[RVIEW] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
11-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 21.38%
YoY- 246.84%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 22,130 22,535 25,939 13,059 10,256 12,847 10,623 13.00%
PBT 16,386 14,196 23,220 10,910 4,279 12,437 6,087 17.93%
Tax -3,387 -4,450 -3,942 -2,853 -1,956 -3,516 -1,619 13.08%
NP 12,999 9,746 19,278 8,057 2,323 8,921 4,468 19.47%
-
NP to SH 12,999 9,746 19,278 8,057 2,323 8,921 4,468 19.47%
-
Tax Rate 20.67% 31.35% 16.98% 26.15% 45.71% 28.27% 26.60% -
Total Cost 9,131 12,789 6,661 5,002 7,933 3,926 6,155 6.79%
-
Net Worth 164,117 161,573 158,929 113,445 112,449 64,889 90,058 10.51%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 9,725 683,003 8,484 2,331 1,401 5,571 1,554 35.73%
Div Payout % 74.82% 7,008.04% 44.01% 28.94% 60.31% 62.45% 34.79% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 164,117 161,573 158,929 113,445 112,449 64,889 90,058 10.51%
NOSH 64,868 64,888 64,869 64,826 64,999 64,889 64,790 0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 58.74% 43.25% 74.32% 61.70% 22.65% 69.44% 42.06% -
ROE 7.92% 6.03% 12.13% 7.10% 2.07% 13.75% 4.96% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 34.12 34.73 39.99 20.14 15.78 19.80 16.40 12.98%
EPS 20.04 15.02 29.72 12.43 3.57 13.75 6.90 19.43%
DPS 15.00 1,052.57 13.08 3.60 2.16 8.60 2.40 35.70%
NAPS 2.53 2.49 2.45 1.75 1.73 1.00 1.39 10.49%
Adjusted Per Share Value based on latest NOSH - 64,826
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 34.12 34.75 40.00 20.14 15.81 19.81 16.38 13.00%
EPS 20.04 15.03 29.73 12.42 3.58 13.76 6.89 19.46%
DPS 15.00 1,053.20 13.08 3.60 2.16 8.59 2.40 35.70%
NAPS 2.5307 2.4915 2.4507 1.7493 1.734 1.0006 1.3887 10.51%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.52 1.79 2.40 1.90 1.73 1.94 2.36 -
P/RPS 7.39 5.15 6.00 9.43 10.96 9.80 14.39 -10.50%
P/EPS 12.58 11.92 8.08 15.29 48.41 14.11 34.22 -15.35%
EY 7.95 8.39 12.38 6.54 2.07 7.09 2.92 18.15%
DY 5.95 588.03 5.45 1.89 1.25 4.43 1.02 34.15%
P/NAPS 1.00 0.72 0.98 1.09 1.00 1.94 1.70 -8.46%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/04/10 27/04/09 25/04/08 11/06/07 30/05/06 25/05/05 28/05/04 -
Price 2.60 1.90 2.45 1.91 1.66 1.77 2.31 -
P/RPS 7.62 5.47 6.13 9.48 10.52 8.94 14.09 -9.73%
P/EPS 12.97 12.65 8.24 15.37 46.45 12.87 33.50 -14.62%
EY 7.71 7.91 12.13 6.51 2.15 7.77 2.99 17.09%
DY 5.77 553.99 5.34 1.88 1.30 4.86 1.04 33.03%
P/NAPS 1.03 0.76 1.00 1.09 0.96 1.77 1.66 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment