[RVIEW] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -23.89%
YoY- -33.4%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 25,932 32,808 22,492 22,772 27,756 17,376 16,624 7.68%
PBT 8,364 15,764 6,528 17,700 26,344 6,892 15,716 -9.97%
Tax -2,100 -3,612 -2,348 -3,756 -5,408 -2,948 -2,868 -5.05%
NP 6,264 12,152 4,180 13,944 20,936 3,944 12,848 -11.27%
-
NP to SH 5,900 10,636 3,844 13,944 20,936 3,944 12,848 -12.15%
-
Tax Rate 25.11% 22.91% 35.97% 21.22% 20.53% 42.77% 18.25% -
Total Cost 19,668 20,656 18,312 8,828 6,820 13,432 3,776 31.64%
-
Net Worth 300,257 297,015 307,391 178,338 172,520 164,117 161,573 10.87%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 300,257 297,015 307,391 178,338 172,520 164,117 161,573 10.87%
NOSH 64,850 64,850 64,850 64,850 64,857 64,868 64,888 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 24.16% 37.04% 18.58% 61.23% 75.43% 22.70% 77.29% -
ROE 1.96% 3.58% 1.25% 7.82% 12.14% 2.40% 7.95% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 39.99 50.59 34.68 35.11 42.80 26.79 25.62 7.69%
EPS 9.08 16.40 6.44 21.52 32.28 6.08 19.80 -12.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.63 4.58 4.74 2.75 2.66 2.53 2.49 10.88%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 39.98 50.58 34.68 35.11 42.79 26.79 25.63 7.68%
EPS 9.10 16.40 5.93 21.50 32.28 6.08 19.81 -12.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6292 4.5792 4.7392 2.7495 2.6599 2.5303 2.4911 10.87%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 4.00 4.22 3.33 3.15 3.00 2.52 1.79 -
P/RPS 10.00 8.34 9.60 8.97 7.01 9.41 6.99 6.14%
P/EPS 43.97 25.73 56.18 14.65 9.29 41.45 9.04 30.15%
EY 2.27 3.89 1.78 6.83 10.76 2.41 11.06 -23.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.92 0.70 1.15 1.13 1.00 0.72 3.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/04/15 25/04/14 26/04/13 27/04/12 22/04/11 28/04/10 27/04/09 -
Price 4.01 4.20 3.94 3.19 2.88 2.60 1.90 -
P/RPS 10.03 8.30 11.36 9.08 6.73 9.71 7.42 5.14%
P/EPS 44.08 25.61 66.47 14.84 8.92 42.76 9.60 28.90%
EY 2.27 3.90 1.50 6.74 11.21 2.34 10.42 -22.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.92 0.83 1.16 1.08 1.03 0.76 2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment