[YTLLAND] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/01/01 31/01/00 31/01/99 CAGR
Revenue 95,640 13,781 27,630 0 0 0 0 -100.00%
PBT 23,182 6,256 13,200 0 -11,602 -7,706 -582,597 -
Tax -4,886 -386 22 0 11,602 7,706 582,597 -
NP 18,296 5,869 13,222 0 0 0 0 -100.00%
-
NP to SH 18,296 5,869 13,222 0 -11,602 -7,360 -562,274 -
-
Tax Rate 21.08% 6.17% -0.17% - - - - -
Total Cost 77,344 7,912 14,408 0 0 0 0 -100.00%
-
Net Worth 388,239 323,599 66,700 0 -290,818 -245,583 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 388,239 323,599 66,700 0 -290,818 -245,583 0 -100.00%
NOSH 157,182 131,011 125,850 225,440 225,440 225,306 225,101 0.37%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 19.13% 42.59% 47.86% 0.00% 0.00% 0.00% 0.00% -
ROE 4.71% 1.81% 19.82% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/01/01 31/01/00 31/01/99 CAGR
RPS 60.85 10.52 21.96 0.00 0.00 0.00 0.00 -100.00%
EPS 11.64 4.48 10.51 0.00 -5.15 -3.27 -249.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.47 0.53 0.00 -1.29 -1.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,369
31/03/04 31/03/03 31/03/02 31/03/01 31/01/01 31/01/00 31/01/99 CAGR
RPS 11.33 1.63 3.27 0.00 0.00 0.00 0.00 -100.00%
EPS 2.17 0.70 1.57 0.00 -1.37 -0.87 -66.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4598 0.3833 0.079 0.00 -0.3444 -0.2909 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/01/01 31/01/00 31/01/99 CAGR
Date 31/03/04 31/03/03 29/03/02 - - - - -
Price 2.62 1.43 1.58 0.00 0.00 0.00 0.00 -
P/RPS 4.31 13.59 7.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.51 31.92 15.04 0.00 0.00 0.00 0.00 -100.00%
EY 4.44 3.13 6.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.58 2.98 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/01/01 31/01/00 31/01/99 CAGR
Date 27/05/04 22/05/03 30/05/02 - 30/03/01 31/03/00 - -
Price 2.29 1.45 2.14 0.00 0.00 0.00 0.00 -
P/RPS 3.76 13.78 9.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.67 32.37 20.37 0.00 0.00 0.00 0.00 -100.00%
EY 5.08 3.09 4.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.59 4.04 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment