[FACBIND] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -118.36%
YoY- -115.47%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 51,034 40,968 38,016 37,868 39,578 51,372 57,112 -1.85%
PBT 5,634 3,738 5,224 8,744 7,950 11,122 7,654 -4.97%
Tax -2,560 -716 -1,000 -7,936 -2,500 -2,362 -1,298 11.97%
NP 3,074 3,022 4,224 808 5,450 8,760 6,356 -11.39%
-
NP to SH 1,654 3,106 3,560 -730 4,720 5,926 3,772 -12.82%
-
Tax Rate 45.44% 19.15% 19.14% 90.76% 31.45% 21.24% 16.96% -
Total Cost 47,960 37,946 33,792 37,060 34,128 42,612 50,756 -0.93%
-
Net Worth 227,322 225,644 216,417 213,062 207,190 202,289 201,173 2.05%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 1,677 - 6,710 4,194 4,196 4,694 -
Div Payout % - 54.01% - 0.00% 88.86% 70.82% 124.44% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 227,322 225,644 216,417 213,062 207,190 202,289 201,173 2.05%
NOSH 85,162 85,162 85,162 85,162 85,162 83,937 83,822 0.26%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 6.02% 7.38% 11.11% 2.13% 13.77% 17.05% 11.13% -
ROE 0.73% 1.38% 1.64% -0.34% 2.28% 2.93% 1.87% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 60.84 48.84 45.32 45.14 47.18 61.20 68.13 -1.86%
EPS 1.98 3.70 4.24 -0.88 5.62 7.06 4.50 -12.77%
DPS 0.00 2.00 0.00 8.00 5.00 5.00 5.60 -
NAPS 2.71 2.69 2.58 2.54 2.47 2.41 2.40 2.04%
Adjusted Per Share Value based on latest NOSH - 85,162
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 59.93 48.11 44.64 44.47 46.47 60.32 67.06 -1.85%
EPS 1.94 3.65 4.18 -0.86 5.54 6.96 4.43 -12.84%
DPS 0.00 1.97 0.00 7.88 4.92 4.93 5.51 -
NAPS 2.6693 2.6496 2.5412 2.5018 2.4329 2.3754 2.3622 2.05%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.44 1.36 1.13 1.48 1.08 1.04 1.02 -
P/RPS 2.37 2.78 2.49 3.28 2.29 1.70 1.50 7.91%
P/EPS 73.03 36.73 26.63 -170.06 19.19 14.73 22.67 21.50%
EY 1.37 2.72 3.76 -0.59 5.21 6.79 4.41 -17.68%
DY 0.00 1.47 0.00 5.41 4.63 4.81 5.49 -
P/NAPS 0.53 0.51 0.44 0.58 0.44 0.43 0.42 3.94%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 26/02/20 27/02/19 26/02/18 15/02/17 24/02/16 11/02/15 -
Price 1.38 1.37 1.27 1.62 1.18 1.02 1.09 -
P/RPS 2.27 2.81 2.80 3.59 2.50 1.67 1.60 5.99%
P/EPS 69.99 37.00 29.92 -186.15 20.97 14.45 24.22 19.32%
EY 1.43 2.70 3.34 -0.54 4.77 6.92 4.13 -16.18%
DY 0.00 1.46 0.00 4.94 4.24 4.90 5.14 -
P/NAPS 0.51 0.51 0.49 0.64 0.48 0.42 0.45 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment