[HAPSENG] YoY Annualized Quarter Result on 30-Apr-2002 [#1]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -48.06%
YoY- -75.48%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 1,388,400 1,066,596 832,308 574,168 486,328 37,252 0 -100.00%
PBT 128,800 216,380 155,192 89,456 284,072 21,403 0 -100.00%
Tax -47,932 -52,312 -50,068 -27,864 -32,888 -5,364 0 -100.00%
NP 80,868 164,068 105,124 61,592 251,184 16,039 0 -100.00%
-
NP to SH 80,868 164,068 105,124 61,592 251,184 16,039 0 -100.00%
-
Tax Rate 37.21% 24.18% 32.26% 31.15% 11.58% 25.06% - -
Total Cost 1,307,532 902,528 727,184 512,576 235,144 21,213 0 -100.00%
-
Net Worth 1,423,977 1,333,790 1,370,155 1,351,012 1,312,244 1,006,248 1,001,685 -0.37%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,423,977 1,333,790 1,370,155 1,351,012 1,312,244 1,006,248 1,001,685 -0.37%
NOSH 590,862 590,172 590,584 589,961 599,198 609,847 622,164 0.05%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 5.82% 15.38% 12.63% 10.73% 51.65% 43.06% 0.00% -
ROE 5.68% 12.30% 7.67% 4.56% 19.14% 1.59% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 234.98 180.73 140.93 97.32 81.16 6.11 0.00 -100.00%
EPS 13.72 27.80 17.80 10.44 41.92 2.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.26 2.32 2.29 2.19 1.65 1.61 -0.42%
Adjusted Per Share Value based on latest NOSH - 589,961
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 55.77 42.84 33.43 23.06 19.53 1.50 0.00 -100.00%
EPS 3.25 6.59 4.22 2.47 10.09 0.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.572 0.5357 0.5503 0.5426 0.5271 0.4042 0.4023 -0.37%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.77 0.88 0.69 0.78 0.58 1.03 0.00 -
P/RPS 0.33 0.49 0.49 0.80 0.71 16.86 0.00 -100.00%
P/EPS 5.63 3.17 3.88 7.47 1.38 39.16 0.00 -100.00%
EY 17.77 31.59 25.80 13.38 72.28 2.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.30 0.34 0.26 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 28/06/05 22/06/04 25/06/03 28/06/02 28/06/01 13/06/00 - -
Price 0.73 0.84 0.75 0.82 0.64 0.95 0.00 -
P/RPS 0.31 0.46 0.53 0.84 0.79 15.55 0.00 -100.00%
P/EPS 5.33 3.02 4.21 7.85 1.53 36.12 0.00 -100.00%
EY 18.75 33.10 23.73 12.73 65.50 2.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.32 0.36 0.29 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment