[YNHPROP] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -68.99%
YoY- 79.7%
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 287,228 113,264 136,349 216,185 187,792 -0.44%
PBT 20,745 6,573 -41,918 -27,211 -184,050 -
Tax 1,928 1,686 -20,926 27,211 184,050 4.85%
NP 22,673 8,260 -62,845 0 0 -100.00%
-
NP to SH 22,673 8,260 -62,845 -37,901 -186,676 -
-
Tax Rate -9.29% -25.65% - - - -
Total Cost 264,554 105,004 199,194 216,185 187,792 -0.35%
-
Net Worth -498,315 -590,395 -265,777 -10,378 107,953 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth -498,315 -590,395 -265,777 -10,378 107,953 -
NOSH 207,631 207,885 207,638 207,562 207,602 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.89% 7.29% -46.09% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -172.92% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 138.34 54.48 65.67 104.15 90.46 -0.44%
EPS 10.92 3.97 -30.27 -18.26 -89.92 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.40 -2.84 -1.28 -0.05 0.52 -
Adjusted Per Share Value based on latest NOSH - 207,691
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 76.80 30.29 36.46 57.81 50.21 -0.44%
EPS 6.06 2.21 -16.80 -10.13 -49.92 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3325 -1.5787 -0.7107 -0.0278 0.2887 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.83 0.00 0.00 0.00 0.00 -100.00%
EY 54.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 29/11/02 30/11/01 29/11/00 30/11/99 -
Price 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.83 0.00 0.00 0.00 0.00 -100.00%
EY 54.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment