[GUH] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 236,072 250,825 207,953 0 -100.00%
PBT 20,638 19,384 14,970 0 -100.00%
Tax -1,842 -1,077 -126 0 -100.00%
NP 18,796 18,306 14,844 0 -100.00%
-
NP to SH 18,796 18,306 14,844 0 -100.00%
-
Tax Rate 8.93% 5.56% 0.84% - -
Total Cost 217,276 232,518 193,109 0 -100.00%
-
Net Worth 323,578 309,549 260,348 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 5,016 6,656 - - -100.00%
Div Payout % 26.69% 36.36% - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 323,578 309,549 260,348 0 -100.00%
NOSH 250,836 249,636 247,951 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.96% 7.30% 7.14% 0.00% -
ROE 5.81% 5.91% 5.70% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 94.11 100.48 83.87 0.00 -100.00%
EPS 7.49 7.33 5.99 0.00 -100.00%
DPS 2.00 2.67 0.00 0.00 -100.00%
NAPS 1.29 1.24 1.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 83.69 88.92 73.72 0.00 -100.00%
EPS 6.66 6.49 5.26 0.00 -100.00%
DPS 1.78 2.36 0.00 0.00 -100.00%
NAPS 1.1472 1.0974 0.923 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 0.62 1.22 0.00 0.00 -
P/RPS 0.66 1.21 0.00 0.00 -100.00%
P/EPS 8.27 16.64 0.00 0.00 -100.00%
EY 12.09 6.01 0.00 0.00 -100.00%
DY 3.23 2.19 0.00 0.00 -100.00%
P/NAPS 0.48 0.98 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/01 17/11/00 25/11/99 - -
Price 0.82 1.18 0.00 0.00 -
P/RPS 0.87 1.17 0.00 0.00 -100.00%
P/EPS 10.94 16.09 0.00 0.00 -100.00%
EY 9.14 6.21 0.00 0.00 -100.00%
DY 2.44 2.26 0.00 0.00 -100.00%
P/NAPS 0.64 0.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment