[JOHAN] YoY Annualized Quarter Result on 31-Jan-2021 [#2]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- 15.67%
YoY- -70.67%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
Revenue 20,904 16,174 5,584 101,068 99,470 104,328 173,380 -27.75%
PBT -14,316 -24,510 -8,052 -32,852 -11,644 -150,664 -2,658 29.53%
Tax -2 -16 -26 1,644 -4,260 6,198 -100 -45.18%
NP -14,318 -24,526 -8,078 -31,208 -15,904 -144,466 -2,758 28.80%
-
NP to SH -8,884 -15,090 -4,816 -30,324 -15,260 -143,620 -1,656 29.45%
-
Tax Rate - - - - - - - -
Total Cost 35,222 40,700 13,662 132,277 115,374 248,794 176,138 -21.91%
-
Net Worth 200,667 253,695 254,396 53,184 85,032 115,120 200,028 0.04%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 200,667 253,695 254,396 53,184 85,032 115,120 200,028 0.04%
NOSH 1,168,028 1,168,028 1,168,028 778,685 622,948 622,948 622,948 10.14%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
NP Margin -68.49% -151.64% -144.66% -30.88% -15.99% -138.47% -1.59% -
ROE -4.43% -5.95% -1.89% -57.02% -17.95% -124.76% -0.83% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
RPS 1.79 1.38 0.48 12.98 15.97 16.75 27.83 -34.40%
EPS -0.76 -1.30 -0.42 -4.48 -2.44 -23.06 -0.26 17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1718 0.2172 0.2178 0.0683 0.1365 0.1848 0.3211 -9.16%
Adjusted Per Share Value based on latest NOSH - 778,685
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
RPS 1.80 1.40 0.48 8.72 8.58 9.00 14.96 -27.77%
EPS -0.77 -1.30 -0.42 -2.62 -1.32 -12.39 -0.14 29.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.2189 0.2195 0.0459 0.0734 0.0993 0.1726 0.05%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/07/19 31/07/18 31/07/17 -
Price 0.065 0.06 0.085 0.175 0.085 0.135 0.30 -
P/RPS 3.63 4.33 17.78 1.35 0.53 0.81 1.08 20.47%
P/EPS -8.55 -4.64 -20.62 -4.49 -3.47 -0.59 -112.85 -32.73%
EY -11.70 -21.53 -4.85 -22.25 -28.82 -170.78 -0.89 48.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.39 2.56 0.62 0.73 0.93 -12.85%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/07/19 31/07/18 31/07/17 CAGR
Date 26/03/24 30/03/23 22/03/22 31/03/21 26/09/19 28/09/18 26/09/17 -
Price 0.055 0.055 0.08 0.165 0.075 0.12 0.285 -
P/RPS 3.07 3.97 16.73 1.27 0.47 0.72 1.02 18.45%
P/EPS -7.23 -4.26 -19.40 -4.24 -3.06 -0.52 -107.21 -33.92%
EY -13.83 -23.49 -5.15 -23.60 -32.66 -192.12 -0.93 51.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.37 2.42 0.55 0.65 0.89 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment