[JOHAN] YoY Annualized Quarter Result on 31-Oct-2021 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
14-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- -95.65%
YoY- 120.35%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 27,276 14,560 3,432 84,306 102,888 105,404 124,504 -20.81%
PBT -19,200 -26,964 4,264 -38,690 31,000 -17,312 50,188 -
Tax -4 -20 -28 1,873 -8,328 -1,440 -14,768 -71.70%
NP -19,204 -26,984 4,236 -36,817 22,672 -18,752 35,420 -
-
NP to SH -13,816 -19,060 7,316 -35,958 23,036 -17,960 36,508 -
-
Tax Rate - - 0.66% - 26.86% - 29.43% -
Total Cost 46,480 41,544 -804 121,123 80,216 124,156 89,084 -9.51%
-
Net Worth 202,302 250,892 245,169 47,421 99,235 181,776 209,123 -0.50%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 202,302 250,892 245,169 47,421 99,235 181,776 209,123 -0.50%
NOSH 1,168,028 1,168,028 1,168,028 778,685 622,948 622,948 622,948 10.14%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -70.41% -185.33% 123.43% -43.67% 22.04% -17.79% 28.45% -
ROE -6.83% -7.60% 2.98% -75.83% 23.21% -9.88% 17.46% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 2.34 1.25 0.29 10.83 16.52 16.92 19.99 -28.08%
EPS -1.20 -1.64 0.64 -4.61 3.68 -2.88 5.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.2148 0.2099 0.0609 0.1593 0.2918 0.3357 -9.67%
Adjusted Per Share Value based on latest NOSH - 1,168,028
31/10/23 31/10/22 31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 2.34 1.25 0.29 7.22 8.81 9.02 10.66 -20.78%
EPS -1.20 -1.64 0.64 -3.08 1.97 -1.54 3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.2148 0.2099 0.0406 0.085 0.1556 0.179 -0.50%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 30/04/19 30/04/18 28/04/17 -
Price 0.055 0.055 0.09 0.12 0.095 0.235 0.32 -
P/RPS 2.36 4.41 30.63 1.11 0.58 1.39 1.60 6.15%
P/EPS -4.65 -3.37 14.37 -2.60 2.57 -8.15 5.46 -
EY -21.51 -29.67 6.96 -38.48 38.93 -12.27 18.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.43 1.97 0.60 0.81 0.95 -15.39%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 CAGR
Date 12/12/23 13/12/22 14/12/21 29/12/20 20/06/19 07/06/18 21/06/17 -
Price 0.055 0.06 0.075 0.205 0.08 0.16 0.235 -
P/RPS 2.36 4.81 25.53 1.89 0.48 0.95 1.18 11.24%
P/EPS -4.65 -3.68 11.97 -4.44 2.16 -5.55 4.01 -
EY -21.51 -27.20 8.35 -22.53 46.22 -18.02 24.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.36 3.37 0.50 0.55 0.70 -11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment