[WCEHB] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
18-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 12.31%
YoY- -72.75%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Revenue 721,384 550,312 945,344 655,792 10,472 0 20,400 99.31%
PBT 40,720 38,008 41,396 48,472 164,020 0 -11,396 -
Tax -2,232 -2,400 -5,812 -3,900 -6,024 0 -756 23.29%
NP 38,488 35,608 35,584 44,572 157,996 0 -12,152 -
-
NP to SH 37,068 34,724 34,012 42,868 157,340 0 -12,696 -
-
Tax Rate 5.48% 6.31% 14.04% 8.05% 3.67% - - -
Total Cost 682,896 514,704 909,760 611,220 -147,524 0 32,552 80.16%
-
Net Worth 709,736 666,217 658,496 633,829 166,170 0 98,446 46.53%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Net Worth 709,736 666,217 658,496 633,829 166,170 0 98,446 46.53%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 573,396 528,999 528,999 13.16%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
NP Margin 5.34% 6.47% 3.76% 6.80% 1,508.75% 0.00% -59.57% -
ROE 5.22% 5.21% 5.17% 6.76% 94.69% 0.00% -12.90% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
RPS 71.94 54.88 94.28 65.40 1.83 0.00 3.86 76.08%
EPS 3.68 3.48 3.40 4.28 27.44 0.00 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7078 0.6644 0.6567 0.6321 0.2898 0.00 0.1861 29.48%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
RPS 24.15 18.42 31.64 21.95 0.35 0.00 0.68 99.47%
EPS 1.24 1.16 1.14 1.43 5.27 0.00 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2376 0.223 0.2204 0.2121 0.0556 0.00 0.033 46.49%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/04/13 -
Price 0.78 1.39 0.92 1.03 1.26 1.12 0.96 -
P/RPS 1.08 2.53 0.98 1.57 68.99 0.00 24.89 -45.49%
P/EPS 21.10 40.14 27.12 24.09 4.59 0.00 -40.00 -
EY 4.74 2.49 3.69 4.15 21.78 0.00 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 2.09 1.40 1.63 4.35 0.00 5.16 -25.84%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Date 21/08/18 23/08/17 23/08/16 18/08/15 28/08/14 - 28/06/13 -
Price 0.80 1.34 0.92 0.87 1.16 0.00 1.12 -
P/RPS 1.11 2.44 0.98 1.33 63.52 0.00 29.04 -46.81%
P/EPS 21.64 38.70 27.12 20.35 4.23 0.00 -46.67 -
EY 4.62 2.58 3.69 4.91 23.66 0.00 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.02 1.40 1.38 4.00 0.00 6.02 -27.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment