[MEASAT] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -8.64%
YoY- -97.96%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 126,714 95,135 0 0 420,202 525,035 1.50%
PBT 1,530 21,485 19,541 16,125 633,103 23,243 2.90%
Tax -3,336 -32,120 -3,805 -3,425 -11,238 -8,859 1.03%
NP -1,806 -10,635 15,736 12,700 621,865 14,384 -
-
NP to SH -1,806 -10,635 15,736 12,700 621,865 14,384 -
-
Tax Rate 218.04% 149.50% 19.47% 21.24% 1.78% 38.11% -
Total Cost 128,520 105,770 -15,736 -12,700 -201,663 510,651 1.46%
-
Net Worth 278,752 220,942 770,660 754,944 789,329 174,026 -0.49%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 278,752 220,942 770,660 754,944 789,329 174,026 -0.49%
NOSH 392,608 324,916 201,743 201,587 202,495 202,591 -0.69%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -1.43% -11.18% 0.00% 0.00% 147.99% 2.74% -
ROE -0.65% -4.81% 2.04% 1.68% 78.78% 8.27% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 32.27 29.28 0.00 0.00 207.51 259.16 2.21%
EPS -0.46 -3.27 7.80 6.30 307.10 7.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.68 3.82 3.745 3.898 0.859 0.20%
Adjusted Per Share Value based on latest NOSH - 206,727
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 32.52 24.41 0.00 0.00 107.83 134.73 1.50%
EPS -0.46 -2.73 4.04 3.26 159.58 3.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7153 0.567 1.9776 1.9373 2.0255 0.4466 -0.49%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 - - - - - -
Price 3.98 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -865.22 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.12 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.61 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/04 25/02/03 26/02/02 12/02/01 21/03/00 - -
Price 3.74 3.84 0.00 0.00 0.00 0.00 -
P/RPS 11.59 13.11 0.00 0.00 0.00 0.00 -100.00%
P/EPS -813.04 -117.32 0.00 0.00 0.00 0.00 -100.00%
EY -0.12 -0.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.27 5.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment