[MEASAT] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 21.81%
YoY- -97.96%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 14,800 9,792 4,860 16,125 11,461 8,365 4,982 106.51%
Tax -4,142 -2,740 -1,360 -3,425 -1,035 -2,342 -1,384 107.53%
NP 10,658 7,052 3,500 12,700 10,426 6,023 3,598 106.12%
-
NP to SH 10,658 7,052 3,500 12,700 10,426 6,023 3,598 106.12%
-
Tax Rate 27.99% 27.98% 27.98% 21.24% 9.03% 28.00% 27.78% -
Total Cost -10,658 -7,052 -3,500 -12,700 -10,426 -6,023 -3,598 106.12%
-
Net Worth 763,555 761,615 774,529 754,944 763,346 745,245 782,764 -1.64%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - 613 - - -
Div Payout % - - - - 5.88% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 763,555 761,615 774,529 754,944 763,346 745,245 782,764 -1.64%
NOSH 201,094 201,485 205,882 201,587 204,431 200,766 199,888 0.40%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.40% 0.93% 0.45% 1.68% 1.37% 0.81% 0.46% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 5.30 3.50 1.70 6.30 5.10 3.00 1.80 105.29%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 3.797 3.78 3.762 3.745 3.734 3.712 3.916 -2.03%
Adjusted Per Share Value based on latest NOSH - 206,727
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 2.74 1.81 0.90 3.26 2.68 1.55 0.92 106.86%
DPS 0.00 0.00 0.00 0.00 0.16 0.00 0.00 -
NAPS 1.9594 1.9544 1.9876 1.9373 1.9589 1.9124 2.0087 -1.64%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 10/08/01 17/05/01 12/02/01 12/02/01 21/08/00 28/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment