[MUIPROP] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -158.17%
YoY- 2.67%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 28,756 0 48,636 35,944 28,684 36,552 27,296 0.80%
PBT 4,208 0 13,320 4,840 3,436 9,056 3,788 1.62%
Tax -3,032 0 -3,680 -2,364 -1,736 -3,296 -1,600 10.32%
NP 1,176 0 9,640 2,476 1,700 5,760 2,188 -9.10%
-
NP to SH -500 0 5,792 -292 -300 2,096 28 -
-
Tax Rate 72.05% - 27.63% 48.84% 50.52% 36.40% 42.24% -
Total Cost 27,580 0 38,996 33,468 26,984 30,792 25,108 1.45%
-
Net Worth 326,002 318,593 244,501 240,871 247,317 255,562 297,419 1.42%
Dividend
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 326,002 318,593 244,501 240,871 247,317 255,562 297,419 1.42%
NOSH 764,059 764,059 764,059 764,059 764,059 748,571 737,282 0.54%
Ratio Analysis
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 4.09% 0.00% 19.82% 6.89% 5.93% 15.76% 8.02% -
ROE -0.15% 0.00% 2.37% -0.12% -0.12% 0.82% 0.01% -
Per Share
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.88 0.00 6.56 4.85 3.87 4.88 3.70 0.73%
EPS -0.08 0.00 0.80 -0.04 -0.04 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.33 0.3251 0.3338 0.3414 0.4034 1.34%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.76 0.00 6.37 4.70 3.75 4.78 3.57 0.80%
EPS -0.07 0.00 0.76 -0.04 -0.04 0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4267 0.417 0.32 0.3153 0.3237 0.3345 0.3893 1.41%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.245 0.325 0.175 0.14 0.17 0.16 0.14 -
P/RPS 6.31 0.00 2.67 2.89 4.39 3.28 3.78 8.19%
P/EPS -363.05 0.00 22.39 -355.23 -419.85 57.14 3,686.41 -
EY -0.28 0.00 4.47 -0.28 -0.24 1.75 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.76 0.53 0.43 0.51 0.47 0.35 7.49%
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/11/16 24/11/15 28/05/14 31/05/13 29/05/12 25/05/11 26/05/10 -
Price 0.24 0.37 0.215 0.17 0.14 0.14 0.13 -
P/RPS 6.18 0.00 3.28 3.50 3.62 2.87 3.51 9.08%
P/EPS -355.64 0.00 27.50 -431.35 -345.76 50.00 3,423.10 -
EY -0.28 0.00 3.64 -0.23 -0.29 2.00 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.86 0.65 0.52 0.42 0.41 0.32 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment