[LIONIND] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -0.63%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,667,490 1,311,840 904,028 989,376 19.00%
PBT 115,750 -71,506 -37,558 3,154 232.31%
Tax 688 71,506 37,558 -2 -
NP 116,438 0 0 3,152 233.04%
-
NP to SH 116,438 -74,090 -38,098 3,152 233.04%
-
Tax Rate -0.59% - - 0.06% -
Total Cost 1,551,052 1,311,840 904,028 986,224 16.29%
-
Net Worth 1,017,425 581,801 1,084,863 1,181,999 -4.87%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,017,425 581,801 1,084,863 1,181,999 -4.87%
NOSH 471,030 593,675 592,821 590,999 -7.28%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.98% 0.00% 0.00% 0.32% -
ROE 11.44% -12.73% -3.51% 0.27% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 354.01 220.97 152.50 167.41 28.35%
EPS 24.72 -12.48 -6.43 0.53 259.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.16 0.98 1.83 2.00 2.59%
Adjusted Per Share Value based on latest NOSH - 777,999
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 231.63 182.22 125.58 137.43 19.00%
EPS 16.17 -10.29 -5.29 0.44 232.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4133 0.8082 1.5069 1.6419 -4.87%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.51 0.27 0.26 1.08 -
P/RPS 0.14 0.12 0.17 0.65 -40.05%
P/EPS 2.06 -2.16 -4.05 202.50 -78.33%
EY 48.47 -46.22 -24.72 0.49 362.47%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.14 0.54 -23.68%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 06/05/03 16/05/02 22/05/01 19/05/00 -
Price 0.47 0.36 0.28 0.91 -
P/RPS 0.13 0.16 0.18 0.54 -37.79%
P/EPS 1.90 -2.88 -4.36 170.63 -77.66%
EY 52.60 -34.67 -22.95 0.59 346.72%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.37 0.15 0.46 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment