[SAPRES] YoY Annualized Quarter Result on 31-Jan-2018 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
30-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- 827.25%
YoY- -86.05%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 46,001 50,172 48,840 50,160 50,896 47,939 39,575 2.53%
PBT -20,363 -24,687 -4,977 12,908 104,371 3,993 23,397 -
Tax -1,177 316 -1,164 1,094 -4,034 -1,280 211 -
NP -21,540 -24,371 -6,141 14,002 100,337 2,713 23,608 -
-
NP to SH -20,740 -23,775 -6,141 14,002 100,337 2,713 23,608 -
-
Tax Rate - - - -8.48% 3.87% 32.06% -0.90% -
Total Cost 67,541 74,543 54,981 36,158 -49,441 45,226 15,967 27.14%
-
Net Worth 403,444 425,779 456,491 463,471 449,512 367,732 369,958 1.45%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - 20,242 3,482 - -
Div Payout % - - - - 20.17% 128.36% - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 403,444 425,779 456,491 463,471 449,512 367,732 369,958 1.45%
NOSH 139,600 139,600 139,600 139,600 139,600 139,292 139,607 -0.00%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin -46.83% -48.57% -12.57% 27.91% 197.14% 5.66% 59.65% -
ROE -5.14% -5.58% -1.35% 3.02% 22.32% 0.74% 6.38% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 32.95 35.94 34.99 35.93 36.46 34.42 28.35 2.53%
EPS -14.86 -17.03 -4.40 10.03 71.87 1.94 16.91 -
DPS 0.00 0.00 0.00 0.00 14.50 2.50 0.00 -
NAPS 2.89 3.05 3.27 3.32 3.22 2.64 2.65 1.45%
Adjusted Per Share Value based on latest NOSH - 139,600
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 20.96 22.86 22.25 22.86 23.19 21.84 18.03 2.53%
EPS -9.45 -10.83 -2.80 6.38 45.72 1.24 10.76 -
DPS 0.00 0.00 0.00 0.00 9.22 1.59 0.00 -
NAPS 1.8383 1.9401 2.08 2.1118 2.0482 1.6756 1.6857 1.45%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.465 0.54 0.65 0.865 0.93 1.36 0.93 -
P/RPS 1.41 1.50 1.86 2.41 2.55 3.95 3.28 -13.11%
P/EPS -3.13 -3.17 -14.78 8.62 1.29 69.83 5.50 -
EY -31.95 -31.54 -6.77 11.60 77.28 1.43 18.18 -
DY 0.00 0.00 0.00 0.00 15.59 1.84 0.00 -
P/NAPS 0.16 0.18 0.20 0.26 0.29 0.52 0.35 -12.22%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/04/21 23/04/20 25/03/19 30/03/18 30/03/17 31/03/16 26/03/15 -
Price 0.59 0.40 0.62 0.77 1.17 1.21 0.92 -
P/RPS 1.79 1.11 1.77 2.14 3.21 3.52 3.25 -9.45%
P/EPS -3.97 -2.35 -14.09 7.68 1.63 62.12 5.44 -
EY -25.18 -42.58 -7.10 13.03 61.43 1.61 18.38 -
DY 0.00 0.00 0.00 0.00 12.39 2.07 0.00 -
P/NAPS 0.20 0.13 0.19 0.23 0.36 0.46 0.35 -8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment