[SAPRES] YoY Annualized Quarter Result on 31-Oct-2024 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
03-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 12.4%
YoY- 23.76%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 76,470 52,286 53,604 45,693 46,114 49,198 47,682 8.18%
PBT -48,410 -63,436 -27,032 -213,753 -22,410 -12,324 -4,740 47.24%
Tax 44 0 0 -893 -1,370 -1,122 -964 -
NP -48,366 -63,436 -27,032 -214,646 -23,781 -13,446 -5,704 42.75%
-
NP to SH -48,366 -63,436 -26,978 -214,118 -22,976 -13,000 -5,704 42.75%
-
Tax Rate - - - - - - - -
Total Cost 124,837 115,722 80,636 260,339 69,895 62,645 53,386 15.19%
-
Net Worth 232,638 170,312 118,660 241,508 406,236 438,344 457,887 -10.66%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 232,638 170,312 118,660 241,508 406,236 438,344 457,887 -10.66%
NOSH 166,170 139,600 139,600 139,600 139,600 139,600 139,600 2.94%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin -63.25% -121.32% -50.43% -469.75% -51.57% -27.33% -11.96% -
ROE -20.79% -37.25% -22.74% -88.66% -5.66% -2.97% -1.25% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 46.02 37.45 38.40 32.73 33.03 35.24 34.16 5.08%
EPS -29.11 -45.44 -19.32 -153.39 -16.45 -9.31 -4.08 38.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.22 0.85 1.73 2.91 3.14 3.28 -13.21%
Adjusted Per Share Value based on latest NOSH - 219,468
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 34.84 23.82 24.42 20.82 21.01 22.42 21.73 8.17%
EPS -22.04 -28.90 -12.29 -97.56 -10.47 -5.92 -2.60 42.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.776 0.5407 1.1004 1.851 1.9973 2.0864 -10.66%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.30 0.42 0.24 0.465 0.39 0.50 0.70 -
P/RPS 0.65 1.12 0.63 1.42 1.18 1.42 2.05 -17.40%
P/EPS -1.03 -0.92 -1.24 -0.30 -2.37 -5.37 -17.13 -37.38%
EY -97.02 -108.19 -80.52 -329.85 -42.20 -18.62 -5.84 59.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.28 0.27 0.13 0.16 0.21 0.00%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 03/12/24 24/11/23 30/11/22 26/11/21 26/11/20 28/11/19 04/12/18 -
Price 0.265 0.47 0.24 0.45 0.48 0.58 0.70 -
P/RPS 0.58 1.25 0.63 1.37 1.45 1.65 2.05 -18.96%
P/EPS -0.91 -1.03 -1.24 -0.29 -2.92 -6.23 -17.13 -38.66%
EY -109.84 -96.68 -80.52 -340.84 -34.29 -16.06 -5.84 63.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.39 0.28 0.26 0.16 0.18 0.21 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment