[SCIENTX] YoY Annualized Quarter Result on 31-Jan-2022 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
16-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022 [#2]
Profit Trend
QoQ- -4.47%
YoY- -3.98%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 4,398,490 4,016,536 3,760,358 3,417,608 3,583,486 2,960,448 2,586,868 9.24%
PBT 746,790 556,314 508,956 555,104 510,668 345,164 355,886 13.14%
Tax -170,558 -104,866 -94,690 -113,150 -124,286 -82,944 -71,280 15.64%
NP 576,232 451,448 414,266 441,954 386,382 262,220 284,606 12.46%
-
NP to SH 557,708 426,934 393,120 409,398 356,872 254,822 280,766 12.11%
-
Tax Rate 22.84% 18.85% 18.60% 20.38% 24.34% 24.03% 20.03% -
Total Cost 3,822,258 3,565,088 3,346,092 2,975,654 3,197,104 2,698,228 2,302,262 8.81%
-
Net Worth 3,598,779 3,241,677 2,946,666 2,698,034 2,356,091 1,843,805 1,635,984 14.03%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 3,598,779 3,241,677 2,946,666 2,698,034 2,356,091 1,843,805 1,635,984 14.03%
NOSH 1,551,267 1,551,063 1,550,999 1,550,594 515,876 489,233 488,926 21.20%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 13.10% 11.24% 11.02% 12.93% 10.78% 8.86% 11.00% -
ROE 15.50% 13.17% 13.34% 15.17% 15.15% 13.82% 17.16% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 283.55 258.96 242.47 220.41 695.07 605.32 534.46 -10.02%
EPS 35.96 27.52 25.34 26.42 69.24 52.12 58.04 -7.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.09 1.90 1.74 4.57 3.77 3.38 -6.07%
Adjusted Per Share Value based on latest NOSH - 1,550,999
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 282.63 258.09 241.63 219.60 230.26 190.23 166.22 9.24%
EPS 35.84 27.43 25.26 26.31 22.93 16.37 18.04 12.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3124 2.083 1.8934 1.7337 1.5139 1.1848 1.0512 14.03%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 4.00 3.53 4.59 3.99 9.05 8.80 8.75 -
P/RPS 1.41 1.36 1.89 1.81 1.30 1.45 1.64 -2.48%
P/EPS 11.13 12.82 18.11 15.11 13.07 16.89 15.08 -4.93%
EY 8.99 7.80 5.52 6.62 7.65 5.92 6.63 5.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.69 2.42 2.29 1.98 2.33 2.59 -6.59%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 26/03/24 15/03/23 16/03/22 09/03/21 11/03/20 19/03/19 22/03/18 -
Price 3.91 3.51 3.93 4.00 8.90 8.46 8.03 -
P/RPS 1.38 1.36 1.62 1.81 1.28 1.40 1.50 -1.37%
P/EPS 10.88 12.75 15.50 15.15 12.86 16.24 13.84 -3.92%
EY 9.20 7.84 6.45 6.60 7.78 6.16 7.22 4.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.68 2.07 2.30 1.95 2.24 2.38 -5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment