[EON] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- -42.81%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 7,548,331 6,361,545 5,398,456 3,603,473 -0.75%
PBT 820,342 775,258 620,470 101,578 -2.12%
Tax -370,384 -293,948 -108,514 -52,166 -1.99%
NP 449,958 481,310 511,956 49,412 -2.25%
-
NP to SH 449,958 481,310 511,956 49,412 -2.25%
-
Tax Rate 45.15% 37.92% 17.49% 51.36% -
Total Cost 7,098,373 5,880,235 4,886,500 3,554,061 -0.71%
-
Net Worth 2,420,066 2,177,456 2,091,375 1,620,681 -0.41%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 148,523 148,228 - - -100.00%
Div Payout % 33.01% 30.80% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 2,420,066 2,177,456 2,091,375 1,620,681 -0.41%
NOSH 228,497 228,044 226,830 226,868 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.96% 7.57% 9.48% 1.37% -
ROE 18.59% 22.10% 24.48% 3.05% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 3,303.46 2,789.61 2,379.95 1,588.35 -0.75%
EPS 196.92 211.06 225.70 21.78 -2.24%
DPS 65.00 65.00 0.00 0.00 -100.00%
NAPS 10.5912 9.5484 9.22 7.1437 -0.40%
Adjusted Per Share Value based on latest NOSH - 226,961
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 3,031.21 2,554.63 2,167.88 1,447.06 -0.75%
EPS 180.69 193.28 205.59 19.84 -2.25%
DPS 59.64 59.52 0.00 0.00 -100.00%
NAPS 9.7183 8.7441 8.3984 6.5082 -0.41%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 26/02/01 29/02/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment