[MALPAC] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
18-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -24.17%
YoY- -24.64%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 0 0 16,230 11,794 10,308 19,126 12,254 -
PBT 2,494 -5,272 12,812 8,810 10,470 16,636 10,120 -20.80%
Tax 0 0 -3,426 -1,242 -428 0 0 -
NP 2,494 -5,272 9,386 7,568 10,042 16,636 10,120 -20.80%
-
NP to SH 2,494 -5,272 9,386 7,568 10,042 16,636 10,120 -20.80%
-
Tax Rate 0.00% - 26.74% 14.10% 4.09% 0.00% 0.00% -
Total Cost -2,494 5,272 6,844 4,226 266 2,490 2,134 -
-
Net Worth 196,064 196,499 203,163 190,323 183,127 174,010 160,420 3.39%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 196,064 196,499 203,163 190,323 183,127 174,010 160,420 3.39%
NOSH 75,000 75,000 74,968 74,930 75,052 75,004 74,962 0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.00% 0.00% 57.83% 64.17% 97.42% 86.98% 82.59% -
ROE 1.27% -2.68% 4.62% 3.98% 5.48% 9.56% 6.31% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.00 0.00 21.65 15.74 13.73 25.50 16.35 -
EPS 3.32 -7.02 12.52 10.10 13.38 22.18 13.50 -20.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.62 2.71 2.54 2.44 2.32 2.14 3.36%
Adjusted Per Share Value based on latest NOSH - 74,883
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.00 0.00 21.64 15.73 13.74 25.50 16.34 -
EPS 3.32 -7.02 12.51 10.09 13.39 22.18 13.49 -20.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.62 2.7088 2.5377 2.4417 2.3201 2.1389 3.37%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.43 1.50 1.39 1.32 1.10 1.40 1.30 -
P/RPS 0.00 0.00 6.42 8.39 8.01 5.49 7.95 -
P/EPS 42.06 -21.34 11.10 13.07 8.22 6.31 9.63 27.82%
EY 2.38 -4.69 9.01 7.65 12.16 15.84 10.38 -21.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.51 0.52 0.45 0.60 0.61 -1.70%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 21/08/13 14/08/12 17/08/11 18/08/10 19/08/09 22/08/08 22/08/07 -
Price 1.46 1.61 1.37 1.27 1.12 1.30 1.25 -
P/RPS 0.00 0.00 6.33 8.07 8.15 5.10 7.65 -
P/EPS 42.94 -22.90 10.94 12.57 8.37 5.86 9.26 29.10%
EY 2.33 -4.37 9.14 7.95 11.95 17.06 10.80 -22.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.51 0.50 0.46 0.56 0.58 -0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment