[MALPAC] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -12.8%
YoY- 2.67%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 17,064 11,644 9,696 17,960 9,736 6,620 10,300 8.77%
PBT 17,300 10,840 3,492 9,068 8,832 4,408 7,460 15.04%
Tax -3,484 -860 0 0 0 0 0 -
NP 13,816 9,980 3,492 9,068 8,832 4,408 7,460 10.81%
-
NP to SH 13,816 9,980 3,492 9,068 8,832 4,696 7,452 10.83%
-
Tax Rate 20.14% 7.93% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,248 1,664 6,204 8,892 904 2,212 2,840 2.26%
-
Net Worth 201,545 188,810 179,115 168,148 157,714 166,116 151,459 4.87%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 201,545 188,810 179,115 168,148 157,714 166,116 151,459 4.87%
NOSH 74,924 74,924 75,258 75,066 75,102 79,863 74,979 -0.01%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 80.97% 85.71% 36.01% 50.49% 90.71% 66.59% 72.43% -
ROE 6.86% 5.29% 1.95% 5.39% 5.60% 2.83% 4.92% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 22.78 15.54 12.88 23.93 12.96 8.29 13.74 8.78%
EPS 18.44 13.32 4.64 12.08 11.76 5.88 9.96 10.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.52 2.38 2.24 2.10 2.08 2.02 4.88%
Adjusted Per Share Value based on latest NOSH - 75,066
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 22.75 15.53 12.93 23.95 12.98 8.83 13.73 8.77%
EPS 18.42 13.31 4.66 12.09 11.78 6.26 9.94 10.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6873 2.5175 2.3882 2.242 2.1029 2.2149 2.0195 4.87%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.51 1.33 1.00 1.42 1.05 0.80 0.78 -
P/RPS 6.63 8.56 7.76 5.94 8.10 9.65 5.68 2.60%
P/EPS 8.19 9.98 21.55 11.75 8.93 13.61 7.85 0.70%
EY 12.21 10.02 4.64 8.51 11.20 7.35 12.74 -0.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.42 0.63 0.50 0.38 0.39 6.21%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 12/05/11 24/05/10 20/05/09 29/05/08 09/05/07 25/05/06 30/06/05 -
Price 1.49 1.16 1.25 1.50 1.13 0.80 0.69 -
P/RPS 6.54 7.46 9.70 6.27 8.72 9.65 5.02 4.50%
P/EPS 8.08 8.71 26.94 12.42 9.61 13.61 6.94 2.56%
EY 12.38 11.48 3.71 8.05 10.41 7.35 14.40 -2.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.53 0.67 0.54 0.38 0.34 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment