[AHP] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 4.3%
YoY- -1.77%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 13,848 15,636 15,736 14,736 14,480 13,140 12,276 2.02%
PBT 6,448 7,800 8,620 7,784 7,924 6,236 5,948 1.35%
Tax 0 0 0 0 0 0 0 -
NP 6,448 7,800 8,620 7,784 7,924 6,236 5,948 1.35%
-
NP to SH 6,448 7,800 8,620 7,784 7,924 6,236 5,948 1.35%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 7,400 7,836 7,116 6,952 6,556 6,904 6,328 2.64%
-
Net Worth 157,309 154,719 151,867 148,684 153,867 145,796 132,881 2.84%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 157,309 154,719 151,867 148,684 153,867 145,796 132,881 2.84%
NOSH 100,000 99,999 99,768 99,794 100,050 99,935 99,798 0.03%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 46.56% 49.88% 54.78% 52.82% 54.72% 47.46% 48.45% -
ROE 4.10% 5.04% 5.68% 5.24% 5.15% 4.28% 4.48% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 13.85 15.64 15.77 14.77 14.47 13.15 12.30 1.99%
EPS 6.44 7.80 8.64 7.80 7.92 6.24 5.96 1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5731 1.5472 1.5222 1.4899 1.5379 1.4589 1.3315 2.81%
Adjusted Per Share Value based on latest NOSH - 99,794
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 6.29 7.11 7.15 6.70 6.58 5.97 5.58 2.01%
EPS 2.93 3.55 3.92 3.54 3.60 2.83 2.70 1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.715 0.7033 0.6903 0.6758 0.6994 0.6627 0.604 2.84%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.08 1.05 1.02 0.93 0.76 0.88 0.80 -
P/RPS 7.80 6.72 6.47 6.30 5.25 6.69 6.50 3.08%
P/EPS 16.75 13.46 11.81 11.92 9.60 14.10 13.42 3.75%
EY 5.97 7.43 8.47 8.39 10.42 7.09 7.45 -3.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.67 0.62 0.49 0.60 0.60 2.35%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 07/05/13 24/05/12 19/05/11 31/05/10 25/05/09 21/05/08 30/05/07 -
Price 1.12 1.05 1.05 0.94 0.80 0.86 0.84 -
P/RPS 8.09 6.72 6.66 6.37 5.53 6.54 6.83 2.85%
P/EPS 17.37 13.46 12.15 12.05 10.10 13.78 14.09 3.54%
EY 5.76 7.43 8.23 8.30 9.90 7.26 7.10 -3.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 0.69 0.63 0.52 0.59 0.63 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment