[HUMEIND] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -282.72%
YoY- -230.96%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 654,088 674,378 633,842 672,572 632,144 606,816 401,357 8.47%
PBT -14,970 -46,565 -112,428 -41,456 32,204 74,520 55,106 -
Tax 1,714 7,213 18,737 10,945 -8,906 -20,308 -12,976 -
NP -13,256 -39,352 -93,690 -30,510 23,297 54,212 42,130 -
-
NP to SH -13,256 -39,352 -93,690 -30,510 23,297 54,212 42,130 -
-
Tax Rate - - - - 27.65% 27.25% 23.55% -
Total Cost 667,344 713,730 727,533 703,082 608,846 552,604 359,226 10.86%
-
Net Worth 380,402 410,662 320,992 421,602 455,139 440,766 397,647 -0.73%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - 12,775 19,163 19,163 -
Div Payout % - - - - 54.84% 35.35% 45.49% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 380,402 410,662 320,992 421,602 455,139 440,766 397,647 -0.73%
NOSH 500,556 497,146 479,093 479,093 479,093 479,093 479,093 0.73%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -2.03% -5.84% -14.78% -4.54% 3.69% 8.93% 10.50% -
ROE -3.48% -9.58% -29.19% -7.24% 5.12% 12.30% 10.59% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 130.68 136.30 132.30 140.38 131.95 126.66 83.77 7.68%
EPS -2.65 -7.97 -19.56 -6.37 4.87 11.32 14.16 -
DPS 0.00 0.00 0.00 0.00 2.67 4.00 4.00 -
NAPS 0.76 0.83 0.67 0.88 0.95 0.92 0.83 -1.45%
Adjusted Per Share Value based on latest NOSH - 479,093
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 90.16 92.96 87.37 92.71 87.13 83.64 55.32 8.47%
EPS -1.83 -5.42 -12.91 -4.21 3.21 7.47 5.81 -
DPS 0.00 0.00 0.00 0.00 1.76 2.64 2.64 -
NAPS 0.5243 0.5661 0.4425 0.5811 0.6274 0.6075 0.5481 -0.73%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.12 1.03 0.74 1.70 2.75 3.25 3.55 -
P/RPS 0.86 0.76 0.56 1.21 2.08 2.57 4.24 -23.32%
P/EPS -42.29 -12.95 -3.78 -26.69 56.55 28.72 40.37 -
EY -2.36 -7.72 -26.43 -3.75 1.77 3.48 2.48 -
DY 0.00 0.00 0.00 0.00 0.97 1.23 1.13 -
P/NAPS 1.47 1.24 1.10 1.93 2.89 3.53 4.28 -16.30%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 18/05/20 30/05/19 30/04/18 27/04/17 20/04/16 29/04/15 -
Price 1.08 1.24 1.00 1.65 2.73 3.20 3.61 -
P/RPS 0.83 0.91 0.76 1.18 2.07 2.53 4.31 -23.98%
P/EPS -40.78 -15.59 -5.11 -25.91 56.14 28.28 41.05 -
EY -2.45 -6.41 -19.56 -3.86 1.78 3.54 2.44 -
DY 0.00 0.00 0.00 0.00 0.98 1.25 1.11 -
P/NAPS 1.42 1.49 1.49 1.88 2.87 3.48 4.35 -17.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment