[HUMEIND] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 70.87%
YoY- 880.39%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 672,572 632,144 606,816 401,357 39,310 51,790 49,662 54.35%
PBT -41,456 32,204 74,520 55,106 -5,866 -1,341 717 -
Tax 10,945 -8,906 -20,308 -12,976 468 -41 -492 -
NP -30,510 23,297 54,212 42,130 -5,398 -1,382 225 -
-
NP to SH -30,510 23,297 54,212 42,130 -5,398 -1,382 225 -
-
Tax Rate - 27.65% 27.25% 23.55% - - 68.62% -
Total Cost 703,082 608,846 552,604 359,226 44,709 53,173 49,437 55.62%
-
Net Worth 421,602 455,139 440,766 397,647 19,280 22,354 59,462 38.58%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 12,775 19,163 19,163 - - - -
Div Payout % - 54.84% 35.35% 45.49% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 421,602 455,139 440,766 397,647 19,280 22,354 59,462 38.58%
NOSH 479,093 479,093 479,093 479,093 62,196 62,095 62,592 40.36%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -4.54% 3.69% 8.93% 10.50% -13.73% -2.67% 0.45% -
ROE -7.24% 5.12% 12.30% 10.59% -28.00% -6.19% 0.38% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 140.38 131.95 126.66 83.77 63.20 83.40 79.34 9.97%
EPS -6.37 4.87 11.32 14.16 -8.68 -2.23 0.36 -
DPS 0.00 2.67 4.00 4.00 0.00 0.00 0.00 -
NAPS 0.88 0.95 0.92 0.83 0.31 0.36 0.95 -1.26%
Adjusted Per Share Value based on latest NOSH - 479,093
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 92.71 87.13 83.64 55.32 5.42 7.14 6.85 54.34%
EPS -4.21 3.21 7.47 5.81 -0.74 -0.19 0.03 -
DPS 0.00 1.76 2.64 2.64 0.00 0.00 0.00 -
NAPS 0.5811 0.6274 0.6075 0.5481 0.0266 0.0308 0.082 38.57%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.70 2.75 3.25 3.55 1.63 0.345 0.41 -
P/RPS 1.21 2.08 2.57 4.24 2.58 0.41 0.52 15.10%
P/EPS -26.69 56.55 28.72 40.37 -18.78 -15.49 113.89 -
EY -3.75 1.77 3.48 2.48 -5.33 -6.45 0.88 -
DY 0.00 0.97 1.23 1.13 0.00 0.00 0.00 -
P/NAPS 1.93 2.89 3.53 4.28 5.26 0.96 0.43 28.41%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/04/18 27/04/17 20/04/16 29/04/15 29/04/14 29/04/13 25/04/12 -
Price 1.65 2.73 3.20 3.61 1.63 0.38 0.40 -
P/RPS 1.18 2.07 2.53 4.31 2.58 0.46 0.50 15.37%
P/EPS -25.91 56.14 28.28 41.05 -18.78 -17.07 111.11 -
EY -3.86 1.78 3.54 2.44 -5.33 -5.86 0.90 -
DY 0.00 0.98 1.25 1.11 0.00 0.00 0.00 -
P/NAPS 1.88 2.87 3.48 4.35 5.26 1.06 0.42 28.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment