[GLOMAC] YoY Annualized Quarter Result on 31-Jul-1999 [#1]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 164,196 111,496 104,376 0 -100.00%
PBT 32,604 24,464 22,740 0 -100.00%
Tax -9,892 -7,780 -7,244 0 -100.00%
NP 22,712 16,684 15,496 0 -100.00%
-
NP to SH 22,712 16,684 15,496 0 -100.00%
-
Tax Rate 30.34% 31.80% 31.86% - -
Total Cost 141,484 94,812 88,880 0 -100.00%
-
Net Worth 247,000 229,585 197,466 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - 15,003 - - -
Div Payout % - 89.93% - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 247,000 229,585 197,466 0 -100.00%
NOSH 149,815 150,035 134,513 20,003 -2.05%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 13.83% 14.96% 14.85% 0.00% -
ROE 9.20% 7.27% 7.85% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 109.60 74.31 77.59 0.00 -100.00%
EPS 15.16 11.12 11.52 0.00 -100.00%
DPS 0.00 10.00 0.00 0.00 -
NAPS 1.6487 1.5302 1.468 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 21.45 14.57 13.64 0.00 -100.00%
EPS 2.97 2.18 2.02 0.00 -100.00%
DPS 0.00 1.96 0.00 0.00 -
NAPS 0.3227 0.30 0.258 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 0.84 0.47 0.69 0.00 -
P/RPS 0.77 0.63 0.89 0.00 -100.00%
P/EPS 5.54 4.23 5.99 0.00 -100.00%
EY 18.05 23.66 16.70 0.00 -100.00%
DY 0.00 21.28 0.00 0.00 -
P/NAPS 0.51 0.31 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 23/09/02 25/09/01 18/09/00 - -
Price 0.75 0.44 0.71 0.00 -
P/RPS 0.68 0.59 0.92 0.00 -100.00%
P/EPS 4.95 3.96 6.16 0.00 -100.00%
EY 20.21 25.27 16.23 0.00 -100.00%
DY 0.00 22.73 0.00 0.00 -
P/NAPS 0.45 0.29 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment