[GLOMAC] QoQ Cumulative Quarter Result on 31-Jul-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 117,239 65,876 53,050 0 120,840 0.03%
PBT 18,480 13,249 9,703 0 28,918 0.45%
Tax -5,357 -4,638 -5,387 0 -7,234 0.30%
NP 13,123 8,611 4,316 0 21,684 0.50%
-
NP to SH 13,123 8,611 4,316 0 21,684 0.50%
-
Tax Rate 28.99% 35.01% 55.52% - 25.02% -
Total Cost 104,116 57,265 48,734 0 99,156 -0.04%
-
Net Worth 126,066 0 0 0 130,948 0.03%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 126,066 0 0 0 130,948 0.03%
NOSH 82,224 76,001 20,000 20,003 20,003 -1.41%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 11.19% 13.07% 8.14% 0.00% 17.94% -
ROE 10.41% 0.00% 0.00% 0.00% 16.56% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 142.58 86.68 265.25 0.00 604.09 1.46%
EPS 15.96 11.33 21.58 0.00 108.40 1.95%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5332 0.00 0.00 0.00 6.5462 1.47%
Adjusted Per Share Value based on latest NOSH - 0
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 14.65 8.23 6.63 0.00 15.10 0.03%
EPS 1.64 1.08 0.54 0.00 2.71 0.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1576 0.00 0.00 0.00 0.1637 0.03%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/07/00 - - - - -
Price 0.69 0.00 0.00 0.00 0.00 -
P/RPS 0.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.32 0.00 0.00 0.00 0.00 -100.00%
EY 23.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment