[AURO] YoY Annualized Quarter Result on 28-Feb-2017 [#2]

Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -196.42%
YoY- -47.31%
View:
Show?
Annualized Quarter Result
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Revenue 6,423 7,292 9,062 15,218 12,994 17,744 3,042 12.16%
PBT -5,480 -4,686 -4,236 -3,140 -2,118 636 -4,356 3.58%
Tax 0 0 0 0 0 0 -2 -
NP -5,480 -4,686 -4,236 -3,140 -2,118 636 -4,358 3.58%
-
NP to SH -5,480 -4,686 -4,238 -3,120 -2,118 636 -4,358 3.58%
-
Tax Rate - - - - - 0.00% - -
Total Cost 11,903 11,978 13,298 18,358 15,112 17,108 7,400 7.57%
-
Net Worth 30,683 35,263 48,129 51,673 42,949 46,237 47,489 -6.48%
Dividend
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Net Worth 30,683 35,263 48,129 51,673 42,949 46,237 47,489 -6.48%
NOSH 431,478 392,253 392,253 352,000 316,969 317,999 320,441 4.67%
Ratio Analysis
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
NP Margin -85.33% -64.26% -46.74% -20.63% -16.30% 3.58% -143.26% -
ROE -17.86% -13.29% -8.81% -6.04% -4.93% 1.38% -9.18% -
Per Share
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
RPS 1.49 1.86 2.31 4.32 4.10 5.58 0.95 7.15%
EPS -1.28 -1.20 -1.18 -0.98 -0.66 0.20 -1.36 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0713 0.0899 0.1227 0.1468 0.1355 0.1454 0.1482 -10.63%
Adjusted Per Share Value based on latest NOSH - 352,000
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
RPS 1.11 1.26 1.57 2.63 2.24 3.06 0.53 12.02%
EPS -0.95 -0.81 -0.73 -0.54 -0.37 0.11 -0.75 3.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.053 0.0609 0.0831 0.0892 0.0742 0.0799 0.082 -6.48%
Price Multiplier on Financial Quarter End Date
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Date 28/08/20 28/02/19 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 -
Price 0.175 0.065 0.125 0.195 0.135 0.15 0.145 -
P/RPS 11.72 3.50 5.41 4.51 3.29 2.69 15.27 -3.98%
P/EPS -13.74 -5.44 -11.57 -22.00 -20.20 75.00 -10.66 3.97%
EY -7.28 -18.38 -8.64 -4.55 -4.95 1.33 -9.38 -3.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 0.72 1.02 1.33 1.00 1.03 0.98 15.11%
Price Multiplier on Announcement Date
31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Date 30/10/20 19/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.14 0.13 0.255 0.23 0.395 0.15 0.12 -
P/RPS 9.38 6.99 11.04 5.32 9.64 2.69 12.64 -4.47%
P/EPS -10.99 -10.88 -23.60 -25.95 -59.11 75.00 -8.82 3.43%
EY -9.10 -9.19 -4.24 -3.85 -1.69 1.33 -11.33 -3.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.45 2.08 1.57 2.92 1.03 0.81 14.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment