[FAREAST] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -75.04%
YoY- -71.17%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 69,788 49,120 32,436 29,736 45,684 51,692 -0.31%
PBT 47,372 24,040 11,268 6,508 15,916 26,192 -0.62%
Tax -9,084 -6,316 -4,280 -4,004 -7,232 0 -100.00%
NP 38,288 17,724 6,988 2,504 8,684 26,192 -0.39%
-
NP to SH 38,288 17,724 6,988 2,504 8,684 26,192 -0.39%
-
Tax Rate 19.18% 26.27% 37.98% 61.52% 45.44% 0.00% -
Total Cost 31,500 31,396 25,448 27,232 37,000 25,500 -0.22%
-
Net Worth 349,709 355,737 364,163 329,208 246,195 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 349,709 355,737 364,163 329,208 246,195 0 -100.00%
NOSH 64,284 62,851 61,514 55,892 55,953 56,013 -0.14%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 54.86% 36.08% 21.54% 8.42% 19.01% 50.67% -
ROE 10.95% 4.98% 1.92% 0.76% 3.53% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 108.56 78.15 52.73 53.20 81.65 92.28 -0.17%
EPS 59.56 28.20 11.36 4.48 15.52 46.76 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.44 5.66 5.92 5.89 4.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,892
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.75 8.27 5.46 5.01 7.69 8.70 -0.31%
EPS 6.45 2.98 1.18 0.42 1.46 4.41 -0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5889 0.599 0.6132 0.5544 0.4146 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.78 1.38 1.03 0.85 1.40 0.00 -
P/RPS 1.64 1.77 1.95 1.60 1.71 0.00 -100.00%
P/EPS 2.99 4.89 9.07 18.97 9.02 0.00 -100.00%
EY 33.46 20.43 11.03 5.27 11.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.17 0.14 0.32 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/04 19/05/03 16/05/02 30/05/01 23/05/00 - -
Price 1.80 1.45 1.14 0.85 1.36 0.00 -
P/RPS 1.66 1.86 2.16 1.60 1.67 0.00 -100.00%
P/EPS 3.02 5.14 10.04 18.97 8.76 0.00 -100.00%
EY 33.09 19.45 9.96 5.27 11.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.19 0.14 0.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment