[PBA] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 140,880 145,052 153,416 0 -
PBT 32,072 53,004 74,656 0 -
Tax -10,668 -2,960 -18,088 0 -
NP 21,404 50,044 56,568 0 -
-
NP to SH 21,404 50,044 56,568 0 -
-
Tax Rate 33.26% 5.58% 24.23% - -
Total Cost 119,476 95,008 96,848 0 -
-
Net Worth 495,462 463,370 375,253 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 495,462 463,370 375,253 0 -
NOSH 330,308 330,978 280,039 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 15.19% 34.50% 36.87% 0.00% -
ROE 4.32% 10.80% 15.07% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 42.65 43.83 54.78 0.00 -
EPS 6.48 15.12 20.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.40 1.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 42.53 43.79 46.31 0.00 -
EPS 6.46 15.11 17.08 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4956 1.3988 1.1328 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 - - -
Price 1.71 1.12 0.00 0.00 -
P/RPS 4.01 2.56 0.00 0.00 -
P/EPS 26.39 7.41 0.00 0.00 -
EY 3.79 13.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.80 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 11/05/04 12/05/03 16/05/02 - -
Price 1.65 1.25 1.61 0.00 -
P/RPS 3.87 2.85 2.94 0.00 -
P/EPS 25.46 8.27 7.97 0.00 -
EY 3.93 12.10 12.55 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.89 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment