[CVIEW] YoY Annualized Quarter Result on 31-May-2024 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
31-May-2024 [#2]
Profit Trend
QoQ- 38.89%
YoY- 187.34%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 188,378 95,824 53,866 81,518 89,432 168,914 102,020 10.75%
PBT 25,750 10,524 2,364 14,794 21,552 32,992 21,360 3.16%
Tax -7,728 -4,252 -246 -5,020 -6,340 -7,648 -7,006 1.64%
NP 18,022 6,272 2,118 9,774 15,212 25,344 14,354 3.86%
-
NP to SH 18,022 6,272 2,118 9,774 15,212 25,344 14,354 3.86%
-
Tax Rate 30.01% 40.40% 10.41% 33.93% 29.42% 23.18% 32.80% -
Total Cost 170,356 89,552 51,748 71,744 74,220 143,570 87,666 11.69%
-
Net Worth 417,999 411,000 413,000 415,000 413,999 397,000 331,999 3.91%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div 16,000 14,000 6,000 4,000 - - - -
Div Payout % 88.78% 223.21% 283.29% 40.92% - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 417,999 411,000 413,000 415,000 413,999 397,000 331,999 3.91%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 9.57% 6.55% 3.93% 11.99% 17.01% 15.00% 14.07% -
ROE 4.31% 1.53% 0.51% 2.36% 3.67% 6.38% 4.32% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 188.38 95.82 53.87 81.52 89.43 168.91 102.02 10.75%
EPS 18.02 6.28 2.12 9.78 15.22 25.34 14.36 3.85%
DPS 16.00 14.00 6.00 4.00 0.00 0.00 0.00 -
NAPS 4.18 4.11 4.13 4.15 4.14 3.97 3.32 3.91%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 188.38 95.82 53.87 81.52 89.43 168.91 102.02 10.75%
EPS 18.02 6.28 2.12 9.78 15.22 25.34 14.36 3.85%
DPS 16.00 14.00 6.00 4.00 0.00 0.00 0.00 -
NAPS 4.18 4.11 4.13 4.15 4.14 3.97 3.32 3.91%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 1.44 0.995 1.03 1.15 1.00 1.36 1.36 -
P/RPS 0.76 1.04 1.91 1.41 1.12 0.81 1.33 -8.89%
P/EPS 7.99 15.86 48.63 11.77 6.57 5.37 9.47 -2.79%
EY 12.52 6.30 2.06 8.50 15.21 18.64 10.55 2.89%
DY 11.11 14.07 5.83 3.48 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.25 0.28 0.24 0.34 0.41 -3.06%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 26/07/24 25/07/23 26/07/22 25/08/21 20/07/20 25/07/19 27/07/18 -
Price 1.61 1.05 0.995 1.07 1.05 1.47 1.40 -
P/RPS 0.85 1.10 1.85 1.31 1.17 0.87 1.37 -7.64%
P/EPS 8.93 16.74 46.98 10.95 6.90 5.80 9.75 -1.45%
EY 11.19 5.97 2.13 9.13 14.49 17.24 10.25 1.47%
DY 9.94 13.33 6.03 3.74 0.00 0.00 0.00 -
P/NAPS 0.39 0.26 0.24 0.26 0.25 0.37 0.42 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment