[COASTAL] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 22.74%
YoY- 75.61%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 363,464 273,640 96,468 119,640 37,296 0 -
PBT 83,908 67,920 29,572 18,704 13,588 0 -
Tax -92 -7,400 -1,848 -1,740 -3,928 0 -
NP 83,816 60,520 27,724 16,964 9,660 0 -
-
NP to SH 83,816 60,520 27,688 16,964 9,660 0 -
-
Tax Rate 0.11% 10.90% 6.25% 9.30% 28.91% - -
Total Cost 279,648 213,120 68,744 102,676 27,636 0 -
-
Net Worth 232,281 165,853 126,635 105,123 93,297 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 232,281 165,853 126,635 105,123 93,297 0 -
NOSH 350,401 339,237 334,396 333,937 66,712 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 23.06% 22.12% 28.74% 14.18% 25.90% 0.00% -
ROE 36.08% 36.49% 21.86% 16.14% 10.35% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 103.73 80.66 28.85 35.83 55.91 0.00 -
EPS 23.92 17.84 8.28 5.08 14.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6629 0.4889 0.3787 0.3148 1.3985 0.00 -
Adjusted Per Share Value based on latest NOSH - 333,937
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 66.10 49.76 17.54 21.76 6.78 0.00 -
EPS 15.24 11.01 5.04 3.09 1.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4224 0.3016 0.2303 0.1912 0.1697 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 1.51 1.44 0.31 0.45 0.54 0.00 -
P/RPS 1.46 1.79 1.07 1.26 0.97 0.00 -
P/EPS 6.31 8.07 3.74 8.86 3.73 0.00 -
EY 15.84 12.39 26.71 11.29 26.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.95 0.82 1.43 0.39 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 22/05/08 24/05/07 26/05/06 24/05/05 26/05/04 - -
Price 1.78 1.66 0.33 0.44 0.47 0.00 -
P/RPS 1.72 2.06 1.14 1.23 0.84 0.00 -
P/EPS 7.44 9.30 3.99 8.66 3.25 0.00 -
EY 13.44 10.75 25.09 11.55 30.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.40 0.87 1.40 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment