[COASTAL] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 68.49%
YoY- 75.61%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 15,423 53,355 4,477 29,910 20,202 14,842 20,748 -17.89%
PBT 1,952 8,980 934 4,676 3,212 3,195 5,442 -49.42%
Tax 807 -663 -260 -435 -695 35 -289 -
NP 2,759 8,317 674 4,241 2,517 3,230 5,153 -33.98%
-
NP to SH 2,758 8,322 692 4,241 2,517 3,230 5,153 -34.00%
-
Tax Rate -41.34% 7.38% 27.84% 9.30% 21.64% -1.10% 5.31% -
Total Cost 12,664 45,038 3,803 25,669 17,685 11,612 15,595 -12.92%
-
Net Worth 115,570 111,127 104,393 105,123 100,881 97,807 98,555 11.16%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - 4,010 - - - - - -
Div Payout % - 48.19% - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 115,570 111,127 104,393 105,123 100,881 97,807 98,555 11.16%
NOSH 332,289 334,216 329,523 333,937 335,600 66,735 66,835 190.45%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 17.89% 15.59% 15.05% 14.18% 12.46% 21.76% 24.84% -
ROE 2.39% 7.49% 0.66% 4.03% 2.50% 3.30% 5.23% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 4.64 15.96 1.36 8.96 6.02 22.24 31.04 -71.73%
EPS 0.82 2.49 0.21 1.27 0.75 4.84 7.71 -77.46%
DPS 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3478 0.3325 0.3168 0.3148 0.3006 1.4656 1.4746 -61.72%
Adjusted Per Share Value based on latest NOSH - 333,937
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 2.81 9.72 0.82 5.45 3.68 2.70 3.78 -17.89%
EPS 0.50 1.52 0.13 0.77 0.46 0.59 0.94 -34.27%
DPS 0.00 0.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2105 0.2024 0.1901 0.1914 0.1837 0.1781 0.1795 11.17%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.38 0.38 0.34 0.45 0.50 0.45 0.46 -
P/RPS 8.19 2.38 25.03 5.02 8.31 2.02 1.48 211.88%
P/EPS 45.78 15.26 161.90 35.43 66.67 9.30 5.97 287.42%
EY 2.18 6.55 0.62 2.82 1.50 10.76 16.76 -74.23%
DY 0.00 3.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.14 1.07 1.43 1.66 0.31 0.31 130.70%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 23/11/05 29/08/05 24/05/05 25/02/05 29/11/04 26/08/04 -
Price 0.32 0.40 0.38 0.44 0.45 0.48 0.47 -
P/RPS 6.89 2.51 27.97 4.91 7.48 2.16 1.51 174.34%
P/EPS 38.55 16.06 180.95 34.65 60.00 9.92 6.10 240.67%
EY 2.59 6.23 0.55 2.89 1.67 10.08 16.40 -70.68%
DY 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.20 1.20 1.40 1.50 0.33 0.32 101.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment