[LCTH] YoY Annualized Quarter Result on 31-Dec-2003 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 313,000 331,324 262,736 0 -
PBT 34,320 49,870 67,070 0 -
Tax -2,677 -11,655 -9,879 0 -
NP 31,643 38,215 57,191 0 -
-
NP to SH 31,643 38,215 57,191 0 -
-
Tax Rate 7.80% 23.37% 14.73% - -
Total Cost 281,357 293,109 205,545 0 -
-
Net Worth 282,205 281,963 229,529 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 36,026 47,993 12,241 - -
Div Payout % 113.85% 125.59% 21.40% - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 282,205 281,963 229,529 0 -
NOSH 600,436 599,921 478,185 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 10.11% 11.53% 21.77% 0.00% -
ROE 11.21% 13.55% 24.92% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 52.13 55.23 54.94 0.00 -
EPS 5.27 6.37 11.96 0.00 -
DPS 6.00 8.00 2.56 0.00 -
NAPS 0.47 0.47 0.48 0.20 32.91%
Adjusted Per Share Value based on latest NOSH - 0
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 86.94 92.03 72.98 0.00 -
EPS 8.79 10.62 15.89 0.00 -
DPS 10.01 13.33 3.40 0.00 -
NAPS 0.7839 0.7832 0.6376 0.20 57.60%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/12/06 30/12/05 31/12/04 - -
Price 1.01 1.08 2.28 0.00 -
P/RPS 1.94 1.96 4.15 0.00 -
P/EPS 19.17 16.95 19.06 0.00 -
EY 5.22 5.90 5.25 0.00 -
DY 5.94 7.41 1.12 0.00 -
P/NAPS 2.15 2.30 4.75 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 14/02/07 16/02/06 16/02/05 - -
Price 1.20 1.20 2.08 0.00 -
P/RPS 2.30 2.17 3.79 0.00 -
P/EPS 22.77 18.84 17.39 0.00 -
EY 4.39 5.31 5.75 0.00 -
DY 5.00 6.67 1.23 0.00 -
P/NAPS 2.55 2.55 4.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment