[LCTH] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -31.33%
YoY- -32.25%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 84,454 63,893 76,798 83,385 99,686 74,852 0 -
PBT 11,991 1,252 -407 6,902 13,071 16,134 0 -
Tax 62 -5,333 2 54 -2,804 -507 0 -
NP 12,053 -4,081 -405 6,956 10,267 15,627 0 -
-
NP to SH 12,053 -4,081 -405 6,956 10,267 15,627 0 -
-
Tax Rate -0.52% 425.96% - -0.78% 21.45% 3.14% - -
Total Cost 72,401 67,974 77,203 76,429 89,419 59,225 0 -
-
Net Worth 223,070 220,301 308,200 281,837 282,192 229,387 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 4,785 2,708 - 11,993 24,016 12,233 - -
Div Payout % 39.70% 0.00% - 172.41% 233.92% 78.29% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 223,070 220,301 308,200 281,837 282,192 229,387 0 -
NOSH 359,791 361,150 670,000 599,655 600,409 477,889 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 14.27% -6.39% -0.53% 8.34% 10.30% 20.88% 0.00% -
ROE 5.40% -1.85% -0.13% 2.47% 3.64% 6.81% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 23.47 17.69 11.46 13.91 16.60 15.66 0.00 -
EPS 3.35 -1.13 -0.11 1.16 1.71 3.27 0.00 -
DPS 1.33 0.75 0.00 2.00 4.00 2.56 0.00 -
NAPS 0.62 0.61 0.46 0.47 0.47 0.48 0.20 20.73%
Adjusted Per Share Value based on latest NOSH - 599,655
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 23.46 17.75 21.33 23.16 27.69 20.79 0.00 -
EPS 3.35 -1.13 -0.11 1.93 2.85 4.34 0.00 -
DPS 1.33 0.75 0.00 3.33 6.67 3.40 0.00 -
NAPS 0.6196 0.6119 0.8561 0.7829 0.7839 0.6372 0.20 20.71%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.29 0.16 1.04 1.01 1.08 2.28 0.00 -
P/RPS 1.24 0.90 9.07 7.26 6.50 14.56 0.00 -
P/EPS 8.66 -14.16 -1,720.49 87.07 63.16 69.72 0.00 -
EY 11.55 -7.06 -0.06 1.15 1.58 1.43 0.00 -
DY 4.59 4.69 0.00 1.98 3.70 1.12 0.00 -
P/NAPS 0.47 0.26 2.26 2.15 2.30 4.75 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 27/02/09 26/02/08 14/02/07 16/02/06 16/02/05 - -
Price 0.34 0.14 0.68 1.20 1.20 2.08 0.00 -
P/RPS 1.45 0.79 5.93 8.63 7.23 13.28 0.00 -
P/EPS 10.15 -12.39 -1,124.94 103.45 70.18 63.61 0.00 -
EY 9.85 -8.07 -0.09 0.97 1.43 1.57 0.00 -
DY 3.91 5.36 0.00 1.67 3.33 1.23 0.00 -
P/NAPS 0.55 0.23 1.48 2.55 2.55 4.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment