[KAF] YoY Annualized Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 15,037 24,249 82,169 24,024 0.48%
PBT 9,300 2,496 52,652 10,137 0.08%
Tax -2,766 -680 -13,467 -107 -3.29%
NP 6,534 1,816 39,185 10,030 0.44%
-
NP to SH 6,534 1,816 39,185 10,030 0.44%
-
Tax Rate 29.74% 27.24% 25.58% 1.06% -
Total Cost 8,503 22,433 42,984 13,994 0.51%
-
Net Worth 196,619 193,888 198,025 165,164 -0.17%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 7,493 9,079 - - -100.00%
Div Payout % 114.68% 500.00% - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 196,619 193,888 198,025 165,164 -0.17%
NOSH 59,944 60,533 60,007 60,059 0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 43.45% 7.49% 47.69% 41.75% -
ROE 3.32% 0.94% 19.79% 6.07% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 25.08 40.06 136.93 40.00 0.48%
EPS 10.90 3.00 65.30 16.70 0.44%
DPS 12.50 15.00 0.00 0.00 -100.00%
NAPS 3.28 3.203 3.30 2.75 -0.18%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.49 20.14 68.24 19.95 0.48%
EPS 5.43 1.51 32.54 8.33 0.44%
DPS 6.22 7.54 0.00 0.00 -100.00%
NAPS 1.6328 1.6101 1.6445 1.3716 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 2.43 1.65 5.20 0.00 -
P/RPS 9.69 4.12 3.80 0.00 -100.00%
P/EPS 22.29 55.00 7.96 0.00 -100.00%
EY 4.49 1.82 12.56 0.00 -100.00%
DY 5.14 9.09 0.00 0.00 -100.00%
P/NAPS 0.74 0.52 1.58 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 15/05/02 15/05/01 22/05/00 - -
Price 2.70 1.58 5.00 0.00 -
P/RPS 10.76 3.94 3.65 0.00 -100.00%
P/EPS 24.77 52.67 7.66 0.00 -100.00%
EY 4.04 1.90 13.06 0.00 -100.00%
DY 4.63 9.49 0.00 0.00 -100.00%
P/NAPS 0.82 0.49 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment