[CNH] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 97.67%
YoY- 98.75%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 72,224 64,672 72,584 73,140 75,172 92,432 101,016 -5.43%
PBT 616 -3,452 -2,460 296 -5,204 -9,836 1,952 -17.47%
Tax -600 -548 -128 -276 468 3,180 -1,256 -11.57%
NP 16 -4,000 -2,588 20 -4,736 -6,656 696 -46.64%
-
NP to SH 740 -3,560 -3,128 -48 -3,836 -6,132 504 6.60%
-
Tax Rate 97.40% - - 93.24% - - 64.34% -
Total Cost 72,208 68,672 75,172 73,120 79,908 99,088 100,320 -5.32%
-
Net Worth 71,290 71,290 71,290 78,419 78,443 87,600 81,899 -2.28%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 71,290 71,290 71,290 78,419 78,443 87,600 81,899 -2.28%
NOSH 720,000 720,000 720,000 720,000 720,000 730,000 630,000 2.24%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.02% -6.19% -3.57% 0.03% -6.30% -7.20% 0.69% -
ROE 1.04% -4.99% -4.39% -0.06% -4.89% -7.00% 0.62% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.13 9.07 10.18 10.26 10.54 12.66 16.03 -7.35%
EPS 0.12 -0.48 -0.44 0.00 -0.52 -0.84 0.08 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.11 0.11 0.12 0.13 -4.27%
Adjusted Per Share Value based on latest NOSH - 720,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.03 8.98 10.08 10.16 10.44 12.84 14.03 -5.43%
EPS 0.10 -0.49 -0.43 -0.01 -0.53 -0.85 0.07 6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.099 0.099 0.099 0.1089 0.1089 0.1217 0.1138 -2.29%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.135 0.035 0.07 0.08 0.085 0.08 0.085 -
P/RPS 1.33 0.39 0.69 0.78 0.81 0.63 0.53 16.55%
P/EPS 130.06 -7.01 -15.95 -1,188.18 -15.80 -9.52 106.25 3.42%
EY 0.77 -14.27 -6.27 -0.08 -6.33 -10.50 0.94 -3.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.35 0.70 0.73 0.77 0.67 0.65 12.94%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 20/05/20 29/05/19 25/05/18 25/05/17 26/05/16 28/05/15 -
Price 0.16 0.055 0.065 0.075 0.08 0.075 0.08 -
P/RPS 1.58 0.61 0.64 0.73 0.76 0.59 0.50 21.11%
P/EPS 154.14 -11.01 -14.81 -1,113.91 -14.87 -8.93 100.00 7.47%
EY 0.65 -9.08 -6.75 -0.09 -6.72 -11.20 1.00 -6.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.55 0.65 0.68 0.73 0.63 0.62 17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment