[CNH] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 98.95%
YoY- 98.75%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 24,522 22,779 20,662 18,285 21,740 24,854 19,736 15.52%
PBT 928 874 1,656 74 27 2,519 -1,209 -
Tax -1,602 -581 -280 -69 -1,178 -475 153 -
NP -674 293 1,376 5 -1,151 2,044 -1,056 -25.80%
-
NP to SH -705 191 1,284 -12 -1,144 1,475 -1,433 -37.59%
-
Tax Rate 172.63% 66.48% 16.91% 93.24% 4,362.96% 18.86% - -
Total Cost 25,196 22,486 19,286 18,280 22,891 22,810 20,792 13.62%
-
Net Worth 78,419 78,419 78,419 78,419 78,423 78,430 78,434 -0.01%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,138 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 78,419 78,419 78,419 78,419 78,423 78,430 78,434 -0.01%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.75% 1.29% 6.66% 0.03% -5.29% 8.22% -5.35% -
ROE -0.90% 0.24% 1.64% -0.02% -1.46% 1.88% -1.83% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.44 3.20 2.90 2.56 3.05 3.49 2.77 15.49%
EPS -0.10 0.03 0.16 0.00 -0.16 0.21 -0.20 -36.92%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 720,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.40 3.16 2.87 2.54 3.02 3.45 2.74 15.42%
EPS -0.10 0.03 0.18 0.00 -0.16 0.20 -0.20 -36.92%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.1088 0.1088 0.1088 0.1088 0.1088 0.1088 0.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.06 0.08 0.075 0.08 0.13 0.07 0.075 -
P/RPS 1.74 2.50 2.59 3.12 4.26 2.01 2.71 -25.51%
P/EPS -60.67 298.60 41.64 -4,752.70 -81.02 33.84 -37.32 38.13%
EY -1.65 0.33 2.40 -0.02 -1.23 2.96 -2.68 -27.56%
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.68 0.73 1.18 0.64 0.68 -13.15%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 29/08/18 25/05/18 28/02/18 29/11/17 23/08/17 -
Price 0.07 0.07 0.07 0.075 0.11 0.07 0.07 -
P/RPS 2.04 2.19 2.42 2.92 3.61 2.01 2.53 -13.33%
P/EPS -70.78 261.27 38.87 -4,455.66 -68.55 33.84 -34.83 60.22%
EY -1.41 0.38 2.57 -0.02 -1.46 2.96 -2.87 -37.65%
DY 4.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.64 0.68 1.00 0.64 0.64 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment