[CANONE] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 474.65%
YoY- 38.7%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 3,184,500 3,042,480 3,009,192 2,608,320 2,580,272 1,624,868 1,241,916 16.97%
PBT 172,328 39,820 221,568 158,880 -58,664 1,045,096 63,788 17.99%
Tax -66,868 -17,264 -28,508 -14,292 -4,488 -19,956 -18,088 24.32%
NP 105,460 22,556 193,060 144,588 -63,152 1,025,140 45,700 14.94%
-
NP to SH 102,696 32,204 192,920 139,092 -61,660 387,512 45,700 14.43%
-
Tax Rate 38.80% 43.36% 12.87% 9.00% - 1.91% 28.36% -
Total Cost 3,079,040 3,019,924 2,816,132 2,463,732 2,643,424 599,728 1,196,216 17.05%
-
Net Worth 1,880,159 1,841,767 1,784,813 1,821,572 1,718,193 1,021,024 798,741 15.32%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,880,159 1,841,767 1,784,813 1,821,572 1,718,193 1,021,024 798,741 15.32%
NOSH 192,153 192,153 192,153 192,153 192,153 192,153 192,153 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.31% 0.74% 6.42% 5.54% -2.45% 63.09% 3.68% -
ROE 5.46% 1.75% 10.81% 7.64% -3.59% 37.95% 5.72% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1,657.27 1,583.36 1,566.04 1,357.42 1,342.82 845.61 646.32 16.97%
EPS 53.44 16.76 100.40 72.40 -32.08 201.68 23.80 14.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.7847 9.5849 9.2885 9.4798 8.9418 5.3136 4.1568 15.32%
Adjusted Per Share Value based on latest NOSH - 192,153
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1,657.27 1,583.36 1,566.04 1,357.42 1,342.82 845.61 646.32 16.97%
EPS 53.44 16.76 100.40 72.40 -32.08 201.68 23.80 14.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.7847 9.5849 9.2885 9.4798 8.9418 5.3136 4.1568 15.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.65 2.97 3.17 3.26 2.18 2.98 2.52 -
P/RPS 0.16 0.19 0.20 0.24 0.16 0.35 0.39 -13.78%
P/EPS 4.96 17.72 3.16 4.50 -6.79 1.48 10.60 -11.87%
EY 20.17 5.64 31.67 22.20 -14.72 67.67 9.44 13.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.34 0.34 0.24 0.56 0.61 -12.69%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 08/06/21 04/06/20 31/05/19 31/05/18 -
Price 3.27 2.99 3.30 2.95 2.89 3.45 2.46 -
P/RPS 0.20 0.19 0.21 0.22 0.22 0.41 0.38 -10.13%
P/EPS 6.12 17.84 3.29 4.08 -9.01 1.71 10.34 -8.36%
EY 16.34 5.61 30.42 24.54 -11.10 58.45 9.67 9.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.36 0.31 0.32 0.65 0.59 -9.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment