[THPLANT] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 103.03%
YoY- -96.31%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 442,792 519,586 642,956 443,848 384,968 513,670 370,516 3.01%
PBT -64,242 19,208 60,702 -19,238 19,120 67,198 24,958 -
Tax 948 -2,974 -11,542 20,050 4,108 2,842 8,474 -30.57%
NP -63,294 16,234 49,160 812 23,228 70,040 33,432 -
-
NP to SH -54,482 6,864 36,792 866 23,448 51,898 20,626 -
-
Tax Rate - 15.48% 19.01% - -21.49% -4.23% -33.95% -
Total Cost 506,086 503,352 593,796 443,036 361,740 443,630 337,084 7.00%
-
Net Worth 768,950 1,316,937 1,308,099 1,272,745 1,207,660 1,184,198 1,122,969 -6.11%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 768,950 1,316,937 1,308,099 1,272,745 1,207,660 1,184,198 1,122,969 -6.11%
NOSH 883,851 883,851 883,851 883,851 881,503 883,730 877,320 0.12%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -14.29% 3.12% 7.65% 0.18% 6.03% 13.64% 9.02% -
ROE -7.09% 0.52% 2.81% 0.07% 1.94% 4.38% 1.84% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 50.10 58.79 72.74 50.22 43.67 58.13 42.23 2.88%
EPS -6.16 0.78 4.16 0.10 2.66 5.88 2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.49 1.48 1.44 1.37 1.34 1.28 -6.22%
Adjusted Per Share Value based on latest NOSH - 883,851
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 50.10 58.79 72.74 50.22 43.56 58.12 41.92 3.01%
EPS -6.16 0.78 4.16 0.10 2.65 5.87 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.49 1.48 1.44 1.3664 1.3398 1.2705 -6.11%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.50 0.655 1.16 1.09 1.56 2.02 1.85 -
P/RPS 1.00 1.11 1.59 2.17 3.57 3.48 4.38 -21.81%
P/EPS -8.11 84.34 27.87 1,112.47 58.65 34.40 78.69 -
EY -12.33 1.19 3.59 0.09 1.71 2.91 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.44 0.78 0.76 1.14 1.51 1.45 -14.40%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 29/08/18 21/08/17 26/08/16 28/08/15 19/08/14 20/08/13 -
Price 0.39 0.70 1.12 1.10 1.19 1.92 1.78 -
P/RPS 0.78 1.19 1.54 2.19 2.72 3.30 4.21 -24.48%
P/EPS -6.33 90.14 26.91 1,122.67 44.74 32.69 75.71 -
EY -15.81 1.11 3.72 0.09 2.24 3.06 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.76 0.76 0.87 1.43 1.39 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment