[HEKTAR] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 88,244 82,445 79,970 0 -
PBT 36,754 36,966 38,185 0 -
Tax 0 0 0 0 -
NP 36,754 36,966 38,185 0 -
-
NP to SH 36,754 36,966 38,185 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 51,489 45,478 41,785 0 -
-
Net Worth 406,830 379,249 333,716 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 30,735 30,734 30,718 - -
Div Payout % 83.62% 83.14% 80.45% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 406,830 379,249 333,716 0 -
NOSH 320,162 320,150 319,988 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 41.65% 44.84% 47.75% 0.00% -
ROE 9.03% 9.75% 11.44% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 27.56 25.75 24.99 0.00 -
EPS 11.48 11.55 11.93 0.00 -
DPS 9.60 9.60 9.60 0.00 -
NAPS 1.2707 1.1846 1.0429 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 12.48 11.66 11.31 0.00 -
EPS 5.20 5.23 5.40 0.00 -
DPS 4.35 4.35 4.35 0.00 -
NAPS 0.5756 0.5366 0.4721 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/09 30/09/08 - - -
Price 1.06 1.05 0.00 0.00 -
P/RPS 3.85 4.08 0.00 0.00 -
P/EPS 9.23 9.09 0.00 0.00 -
EY 10.83 11.00 0.00 0.00 -
DY 9.06 9.14 0.00 0.00 -
P/NAPS 0.83 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 04/11/09 04/11/08 07/11/07 - -
Price 1.06 0.94 1.50 0.00 -
P/RPS 3.85 3.65 6.00 0.00 -
P/EPS 9.23 8.14 12.57 0.00 -
EY 10.83 12.28 7.96 0.00 -
DY 9.06 10.21 6.40 0.00 -
P/NAPS 0.83 0.79 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment