[HEKTAR] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
04-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 8.31%
YoY- -0.01%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 25,409 24,028 22,684 22,565 22,164 18,332 0 -
PBT 9,947 9,615 9,733 9,588 9,589 8,912 0 -
Tax 0 0 0 0 0 0 0 -
NP 9,947 9,615 9,733 9,588 9,589 8,912 0 -
-
NP to SH 9,947 9,615 9,733 9,588 9,589 8,912 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 15,462 14,413 12,951 12,977 12,575 9,420 0 -
-
Net Worth 470,163 426,265 411,379 406,115 378,637 334,328 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 8,315 8,012 8,004 7,670 7,671 7,693 - -
Div Payout % 83.60% 83.33% 82.24% 80.00% 80.00% 86.33% - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 470,163 426,265 411,379 406,115 378,637 334,328 0 -
NOSH 319,839 320,500 320,164 319,600 319,633 320,575 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 39.15% 40.02% 42.91% 42.49% 43.26% 48.61% 0.00% -
ROE 2.12% 2.26% 2.37% 2.36% 2.53% 2.67% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 7.94 7.50 7.09 7.06 6.93 5.72 0.00 -
EPS 3.11 3.00 3.04 3.00 3.00 2.78 0.00 -
DPS 2.60 2.50 2.50 2.40 2.40 2.40 0.00 -
NAPS 1.47 1.33 1.2849 1.2707 1.1846 1.0429 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,600
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.58 3.39 3.20 3.18 3.12 2.58 0.00 -
EPS 1.40 1.36 1.37 1.35 1.35 1.26 0.00 -
DPS 1.17 1.13 1.13 1.08 1.08 1.08 0.00 -
NAPS 0.6629 0.601 0.58 0.5726 0.5338 0.4714 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 - - -
Price 1.40 1.26 1.26 1.06 1.05 0.00 0.00 -
P/RPS 17.62 16.81 17.78 15.01 15.14 0.00 0.00 -
P/EPS 45.02 42.00 41.45 35.33 35.00 0.00 0.00 -
EY 2.22 2.38 2.41 2.83 2.86 0.00 0.00 -
DY 1.86 1.98 1.98 2.26 2.29 0.00 0.00 -
P/NAPS 0.95 0.95 0.98 0.83 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 20/11/12 04/11/11 03/11/10 04/11/09 04/11/08 07/11/07 - -
Price 1.44 1.30 1.29 1.06 0.94 1.50 0.00 -
P/RPS 18.13 17.34 18.21 15.01 13.56 26.23 0.00 -
P/EPS 46.30 43.33 42.43 35.33 31.33 53.96 0.00 -
EY 2.16 2.31 2.36 2.83 3.19 1.85 0.00 -
DY 1.81 1.92 1.94 2.26 2.55 1.60 0.00 -
P/NAPS 0.98 0.98 1.00 0.83 0.79 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment