[OGAWA] YoY Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[OGAWA] OGAWA WORLD BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 33.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OGAWA's Result
OGAWA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 155,952 128,552 133,277 146,375 0 -
PBT 8,376 -11,179 -8,555 22,241 0 -
Tax -85 -1,252 129 -6,957 0 -
NP 8,291 -12,431 -8,426 15,284 0 -
-
NP to SH 8,291 -12,431 -8,371 14,447 0 -
-
Tax Rate 1.01% - - 31.28% - -
Total Cost 147,661 140,983 141,703 131,091 0 -
-
Net Worth 64,792 56,395 69,558 32,542 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 3,599 - - 2,465 - -
Div Payout % 43.42% - - 17.06% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 64,792 56,395 69,558 32,542 0 -
NOSH 119,985 119,990 119,928 49,307 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.32% -9.67% -6.32% 10.44% 0.00% -
ROE 12.80% -22.04% -12.03% 44.39% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 129.98 107.14 111.13 296.86 0.00 -
EPS 6.91 -10.36 -6.98 29.30 0.00 -
DPS 3.00 0.00 0.00 5.00 0.00 -
NAPS 0.54 0.47 0.58 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 116,881
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 122.03 100.59 104.29 114.54 0.00 -
EPS 6.49 -9.73 -6.55 11.30 0.00 -
DPS 2.82 0.00 0.00 1.93 0.00 -
NAPS 0.507 0.4413 0.5443 0.2546 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.34 0.25 0.28 1.02 0.00 -
P/RPS 0.26 0.23 0.25 0.34 0.00 -
P/EPS 4.92 -2.41 -4.01 3.48 0.00 -
EY 20.32 -41.44 -24.93 28.73 0.00 -
DY 8.82 0.00 0.00 4.90 0.00 -
P/NAPS 0.63 0.53 0.48 1.55 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 20/08/10 25/08/09 26/08/08 22/08/07 - -
Price 0.44 0.38 0.22 0.96 0.00 -
P/RPS 0.34 0.35 0.20 0.32 0.00 -
P/EPS 6.37 -3.67 -3.15 3.28 0.00 -
EY 15.70 -27.26 -31.73 30.52 0.00 -
DY 6.82 0.00 0.00 5.21 0.00 -
P/NAPS 0.81 0.81 0.38 1.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment