[PENERGY] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -12.96%
YoY- -194.16%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 499,020 311,714 341,602 391,792 567,456 487,912 436,752 2.24%
PBT 31,658 -29,824 16,758 -31,614 43,958 23,568 41,196 -4.29%
Tax 0 0 0 -362 -10,000 -5,558 -7,520 -
NP 31,658 -29,824 16,758 -31,976 33,958 18,010 33,676 -1.02%
-
NP to SH 31,658 -29,824 16,758 -31,976 33,958 18,372 33,794 -1.08%
-
Tax Rate 0.00% - 0.00% - 22.75% 23.58% 18.25% -
Total Cost 467,362 341,538 324,844 423,768 533,498 469,902 403,076 2.49%
-
Net Worth 349,826 336,989 421,246 512,920 534,032 485,546 485,578 -5.31%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 12,837 - - - - - - -
Div Payout % 40.55% - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 349,826 336,989 421,246 512,920 534,032 485,546 485,578 -5.31%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.34% -9.57% 4.91% -8.16% 5.98% 3.69% 7.71% -
ROE 9.05% -8.85% 3.98% -6.23% 6.36% 3.78% 6.96% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 155.49 97.12 106.23 122.22 176.39 151.74 135.82 2.27%
EPS 9.86 -9.30 5.22 -9.96 10.56 5.72 10.50 -1.04%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 1.31 1.60 1.66 1.51 1.51 -5.28%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 155.10 96.88 106.17 121.77 176.37 151.64 135.74 2.24%
EPS 9.84 -9.27 5.21 -9.94 10.55 5.71 10.50 -1.07%
DPS 3.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0873 1.0474 1.3092 1.5942 1.6598 1.5091 1.5092 -5.31%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.775 0.44 1.13 1.23 1.19 3.07 2.12 -
P/RPS 0.50 0.45 1.06 1.01 0.67 2.02 1.56 -17.26%
P/EPS 7.86 -4.73 21.68 -12.33 11.27 53.73 20.17 -14.52%
EY 12.73 -21.12 4.61 -8.11 8.87 1.86 4.96 17.00%
DY 5.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.42 0.86 0.77 0.72 2.03 1.40 -10.69%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 30/08/18 25/08/17 26/08/16 21/08/15 21/08/14 27/08/13 -
Price 0.74 0.58 0.96 1.03 0.95 2.86 2.08 -
P/RPS 0.48 0.60 0.90 0.84 0.54 1.88 1.53 -17.56%
P/EPS 7.50 -6.24 18.42 -10.33 9.00 50.06 19.79 -14.92%
EY 13.33 -16.02 5.43 -9.68 11.11 2.00 5.05 17.55%
DY 5.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.55 0.73 0.64 0.57 1.89 1.38 -11.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment