[PENERGY] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
18-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -231.23%
YoY- 76.0%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 475,272 326,012 175,192 311,340 289,544 447,416 270,020 9.87%
PBT -1,248 -20,004 -78,492 -15,644 -82,988 6,860 4,076 -
Tax -8,208 -3,560 -3,544 -4,276 0 0 0 -
NP -9,456 -23,564 -82,036 -19,920 -82,988 6,860 4,076 -
-
NP to SH -9,456 -23,564 -82,036 -19,920 -82,988 6,860 4,076 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 484,728 349,576 257,228 331,260 372,532 440,556 265,944 10.51%
-
Net Worth 391,549 372,292 359,455 372,292 362,664 336,989 346,617 2.05%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 25,675 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 391,549 372,292 359,455 372,292 362,664 336,989 346,617 2.05%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -1.99% -7.23% -46.83% -6.40% -28.66% 1.53% 1.51% -
ROE -2.42% -6.33% -22.82% -5.35% -22.88% 2.04% 1.18% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 148.09 101.58 54.59 97.01 90.22 139.41 84.13 9.87%
EPS -2.96 -7.36 -25.56 -6.20 -25.84 2.12 1.28 -
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.22 1.16 1.12 1.16 1.13 1.05 1.08 2.05%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 147.71 101.32 54.45 96.76 89.99 139.06 83.92 9.87%
EPS -2.94 -7.32 -25.50 -6.19 -25.79 2.13 1.27 -
DPS 0.00 0.00 0.00 7.98 0.00 0.00 0.00 -
NAPS 1.2169 1.1571 1.1172 1.1571 1.1272 1.0474 1.0773 2.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.22 0.835 0.84 0.965 0.725 1.04 0.62 -
P/RPS 0.82 0.82 1.54 0.99 0.80 0.75 0.74 1.72%
P/EPS -41.41 -11.37 -3.29 -15.55 -2.80 48.66 48.82 -
EY -2.42 -8.79 -30.43 -6.43 -35.67 2.06 2.05 -
DY 0.00 0.00 0.00 8.29 0.00 0.00 0.00 -
P/NAPS 1.00 0.72 0.75 0.83 0.64 0.99 0.57 9.81%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 22/05/23 20/05/22 18/05/21 15/05/20 07/05/19 24/05/18 -
Price 1.60 0.835 0.88 0.965 0.85 1.05 0.33 -
P/RPS 1.08 0.82 1.61 0.99 0.94 0.75 0.39 18.48%
P/EPS -54.30 -11.37 -3.44 -15.55 -3.29 49.12 25.98 -
EY -1.84 -8.79 -29.05 -6.43 -30.42 2.04 3.85 -
DY 0.00 0.00 0.00 8.29 0.00 0.00 0.00 -
P/NAPS 1.31 0.72 0.79 0.83 0.75 1.00 0.31 27.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment