[PENERGY] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
18-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -132.81%
YoY- 76.0%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 118,818 81,503 43,798 77,835 72,386 111,854 67,505 9.87%
PBT -312 -5,001 -19,623 -3,911 -20,747 1,715 1,019 -
Tax -2,052 -890 -886 -1,069 0 0 0 -
NP -2,364 -5,891 -20,509 -4,980 -20,747 1,715 1,019 -
-
NP to SH -2,364 -5,891 -20,509 -4,980 -20,747 1,715 1,019 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 121,182 87,394 64,307 82,815 93,133 110,139 66,486 10.51%
-
Net Worth 391,549 372,292 359,455 372,292 362,664 336,989 346,617 2.05%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 6,418 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 391,549 372,292 359,455 372,292 362,664 336,989 346,617 2.05%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -1.99% -7.23% -46.83% -6.40% -28.66% 1.53% 1.51% -
ROE -0.60% -1.58% -5.71% -1.34% -5.72% 0.51% 0.29% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 37.02 25.39 13.65 24.25 22.55 34.85 21.03 9.87%
EPS -0.74 -1.84 -6.39 -1.55 -6.46 0.53 0.32 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.22 1.16 1.12 1.16 1.13 1.05 1.08 2.05%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 36.93 25.33 13.61 24.19 22.50 34.76 20.98 9.87%
EPS -0.73 -1.83 -6.37 -1.55 -6.45 0.53 0.32 -
DPS 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
NAPS 1.2169 1.1571 1.1172 1.1571 1.1272 1.0474 1.0773 2.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.22 0.835 0.84 0.965 0.725 1.04 0.62 -
P/RPS 3.30 3.29 6.16 3.98 3.21 2.98 2.95 1.88%
P/EPS -165.63 -45.49 -13.15 -62.19 -11.22 194.62 195.27 -
EY -0.60 -2.20 -7.61 -1.61 -8.92 0.51 0.51 -
DY 0.00 0.00 0.00 2.07 0.00 0.00 0.00 -
P/NAPS 1.00 0.72 0.75 0.83 0.64 0.99 0.57 9.81%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 22/05/23 20/05/22 18/05/21 15/05/20 07/05/19 24/05/18 -
Price 1.60 0.835 0.88 0.965 0.85 1.05 0.33 -
P/RPS 4.32 3.29 6.45 3.98 3.77 3.01 1.57 18.35%
P/EPS -217.22 -45.49 -13.77 -62.19 -13.15 196.50 103.94 -
EY -0.46 -2.20 -7.26 -1.61 -7.61 0.51 0.96 -
DY 0.00 0.00 0.00 2.07 0.00 0.00 0.00 -
P/NAPS 1.31 0.72 0.79 0.83 0.75 1.00 0.31 27.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment