[SAB] YoY Annualized Quarter Result on 31-Jul-2000 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 13.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 335,680 282,268 197,220 265,768 251,004 0 -100.00%
PBT 12,300 32,704 39,492 38,108 10,292 0 -100.00%
Tax -2,048 -536 -512 -72 240 0 -100.00%
NP 10,252 32,168 38,980 38,036 10,532 0 -100.00%
-
NP to SH 10,252 32,168 38,980 38,036 10,532 0 -100.00%
-
Tax Rate 16.65% 1.64% 1.30% 0.19% -2.33% - -
Total Cost 325,428 250,100 158,240 227,732 240,472 0 -100.00%
-
Net Worth 341,383 325,035 304,203 278,874 280,121 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 21,008 - - - - - -100.00%
Div Payout % 204.92% - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 341,383 325,035 304,203 278,874 280,121 0 -100.00%
NOSH 105,040 104,850 104,897 104,840 73,138 0 -100.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 3.05% 11.40% 19.76% 14.31% 4.20% 0.00% -
ROE 3.00% 9.90% 12.81% 13.64% 3.76% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 319.57 269.21 188.01 253.50 343.19 0.00 -100.00%
EPS 9.76 30.68 37.16 36.28 14.40 0.00 -100.00%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.25 3.10 2.90 2.66 3.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 104,840
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 245.25 206.23 144.09 194.18 183.39 0.00 -100.00%
EPS 7.49 23.50 28.48 27.79 7.69 0.00 -100.00%
DPS 15.35 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.4942 2.3748 2.2226 2.0375 2.0466 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.88 1.87 2.02 1.89 0.00 0.00 -
P/RPS 0.59 0.69 1.07 0.75 0.00 0.00 -100.00%
P/EPS 19.26 6.10 5.44 5.21 0.00 0.00 -100.00%
EY 5.19 16.41 18.40 19.20 0.00 0.00 -100.00%
DY 10.64 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.60 0.70 0.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/10/03 30/09/02 28/09/01 29/09/00 01/10/99 - -
Price 3.02 1.75 1.66 1.80 0.00 0.00 -
P/RPS 0.95 0.65 0.88 0.71 0.00 0.00 -100.00%
P/EPS 30.94 5.70 4.47 4.96 0.00 0.00 -100.00%
EY 3.23 17.53 22.39 20.16 0.00 0.00 -100.00%
DY 6.62 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.93 0.56 0.57 0.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment