[AEONCR] YoY Annualized Quarter Result on 31-Aug-2014 [#2]

Stock
[AEONCR] AEON CREDIT SERVICE (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
31-Aug-2014 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEONCR's Result
AEONCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 1,227,208 1,061,532 922,324 0 -
PBT 395,324 314,582 281,076 0 -
Tax -100,930 -78,740 -67,622 0 -
NP 294,394 235,842 213,454 0 -
-
NP to SH 294,394 235,842 213,454 0 -
-
Tax Rate 25.53% 25.03% 24.06% - -
Total Cost 932,814 825,690 708,870 0 -
-
Net Worth 976,214 906,261 773,540 0 -
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div 85,061 93,224 - - -
Div Payout % 28.89% 39.53% - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 976,214 906,261 773,540 0 -
NOSH 201,281 152,826 153,785 144,005 11.79%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 23.99% 22.22% 23.14% 0.00% -
ROE 30.16% 26.02% 27.59% 0.00% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 609.70 694.60 599.75 0.00 -
EPS 146.26 154.32 138.80 0.00 -
DPS 42.26 61.00 0.00 0.00 -
NAPS 4.85 5.93 5.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 143,992
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 240.34 207.89 180.63 0.00 -
EPS 57.65 46.19 41.80 0.00 -
DPS 16.66 18.26 0.00 0.00 -
NAPS 1.9118 1.7748 1.5149 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 12.48 14.98 12.18 16.62 -
P/RPS 2.05 2.16 2.03 0.00 -
P/EPS 8.53 9.71 8.78 0.00 -
EY 11.72 10.30 11.40 0.00 -
DY 3.39 4.07 0.00 0.00 -
P/NAPS 2.57 2.53 2.42 0.00 -
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 05/10/17 04/10/16 06/10/15 - -
Price 12.80 14.60 13.58 0.00 -
P/RPS 2.10 2.10 2.26 0.00 -
P/EPS 8.75 9.46 9.78 0.00 -
EY 11.43 10.57 10.22 0.00 -
DY 3.30 4.18 0.00 0.00 -
P/NAPS 2.64 2.46 2.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment