[AEONCR] YoY Quarter Result on 31-Aug-2016 [#2]

Stock
[AEONCR] AEON CREDIT SERVICE (M) BHD
Announcement Date
04-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-Aug-2016 [#2]
Profit Trend
QoQ- -12.01%
YoY- 13.83%
Quarter Report
Latest QR
Upcoming QR
AEONCR's Result
AEONCR's Financial Summary
View:
Show?
Quarter Result
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 404,446 332,092 311,322 269,128 228,723 0 -
PBT 66,876 107,233 95,793 73,175 64,272 0 -
Tax -17,749 -26,593 -24,408 -17,981 -15,786 0 -
NP 49,127 80,640 71,385 55,194 48,486 0 -
-
NP to SH 49,127 80,640 71,385 55,194 48,486 0 -
-
Tax Rate 26.54% 24.80% 25.48% 24.57% 24.56% - -
Total Cost 355,319 251,452 239,937 213,934 180,237 0 -
-
Net Worth 1,549,719 1,392,929 974,985 906,649 775,467 0 -
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div 56,806 55,542 42,477 46,632 46,019 - -
Div Payout % 115.63% 68.88% 59.50% 84.49% 94.91% - -
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 1,549,719 1,392,929 974,985 906,649 775,467 0 -
NOSH 250,893 249,735 201,027 152,891 154,168 143,992 11.73%
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 12.15% 24.28% 22.93% 20.51% 21.20% 0.00% -
ROE 3.17% 5.79% 7.32% 6.09% 6.25% 0.00% -
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 158.41 133.03 154.87 176.02 148.36 0.00 -
EPS 16.03 31.03 35.51 36.10 31.45 0.00 -
DPS 22.25 22.25 21.13 30.50 29.85 0.00 -
NAPS 6.07 5.58 4.85 5.93 5.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,891
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 79.21 65.04 60.97 52.71 44.79 0.00 -
EPS 9.62 15.79 13.98 10.81 9.50 0.00 -
DPS 11.13 10.88 8.32 9.13 9.01 0.00 -
NAPS 3.035 2.7279 1.9094 1.7756 1.5187 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 15.00 15.10 12.48 14.98 12.18 16.62 -
P/RPS 9.47 11.35 8.06 8.51 8.21 0.00 -
P/EPS 77.95 46.74 35.15 41.50 38.73 0.00 -
EY 1.28 2.14 2.85 2.41 2.58 0.00 -
DY 1.48 1.47 1.69 2.04 2.45 0.00 -
P/NAPS 2.47 2.71 2.57 2.53 2.42 0.00 -
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 26/09/19 04/10/18 05/10/17 04/10/16 06/10/15 - -
Price 14.96 15.86 12.80 14.60 13.58 0.00 -
P/RPS 9.44 11.92 8.27 8.29 9.15 0.00 -
P/EPS 77.75 49.10 36.05 40.44 43.18 0.00 -
EY 1.29 2.04 2.77 2.47 2.32 0.00 -
DY 1.49 1.40 1.65 2.09 2.20 0.00 -
P/NAPS 2.46 2.84 2.64 2.46 2.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment