[TAS] YoY Annualized Quarter Result on 31-May-2019 [#4]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- 203.12%
YoY- 384.1%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 57,499 34,903 16,182 36,880 48,460 20,705 115,789 -11.00%
PBT -799 2,844 -75,220 5,345 500 -13,954 -21,221 -42.09%
Tax -711 -945 -24 -1,356 324 -80 -640 1.76%
NP -1,510 1,899 -75,244 3,989 824 -14,034 -21,861 -35.93%
-
NP to SH -1,510 1,899 -75,244 3,989 824 -14,034 -21,861 -35.93%
-
Tax Rate - 33.23% - 25.37% -64.80% - - -
Total Cost 59,009 33,004 91,426 32,891 47,636 34,739 137,650 -13.16%
-
Net Worth 93,155 93,015 85,839 162,444 160,214 160,723 173,200 -9.81%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 93,155 93,015 85,839 162,444 160,214 160,723 173,200 -9.81%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 175,660 0.40%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin -2.63% 5.44% -464.99% 10.82% 1.70% -67.78% -18.88% -
ROE -1.62% 2.04% -87.66% 2.46% 0.51% -8.73% -12.62% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 32.20 19.97 9.22 21.00 27.60 11.79 65.92 -11.25%
EPS -0.86 1.09 -42.89 2.27 0.47 -7.99 -12.45 -35.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5217 0.5321 0.4893 0.9251 0.9124 0.9153 0.986 -10.06%
Adjusted Per Share Value based on latest NOSH - 180,002
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 31.94 19.39 8.99 20.49 26.92 11.50 64.33 -11.00%
EPS -0.84 1.05 -41.80 2.22 0.46 -7.80 -12.14 -35.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5175 0.5167 0.4769 0.9025 0.8901 0.8929 0.9622 -9.81%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.22 0.37 0.24 0.235 0.275 0.34 0.37 -
P/RPS 0.68 1.85 2.60 1.12 1.00 2.88 0.56 3.28%
P/EPS -26.02 34.06 -0.56 10.34 58.60 -4.25 -2.97 43.55%
EY -3.84 2.94 -178.71 9.67 1.71 -23.51 -33.64 -30.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.70 0.49 0.25 0.30 0.37 0.38 1.68%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 28/07/22 27/08/21 30/07/20 29/07/19 01/08/18 20/07/17 27/07/16 -
Price 0.18 0.325 0.195 0.26 0.265 0.305 0.335 -
P/RPS 0.56 1.63 2.11 1.24 0.96 2.59 0.51 1.57%
P/EPS -21.29 29.92 -0.45 11.45 56.47 -3.82 -2.69 41.14%
EY -4.70 3.34 -219.95 8.74 1.77 -26.20 -37.15 -29.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.61 0.40 0.28 0.29 0.33 0.34 0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment