TAS OFFSHORE BERHAD
KLSE (MYR): TAS (5149)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.655
Today's Change
+0.03 (4.80%)
Day's Change
0.625 - 0.655
Trading Volume
196,900
Financial
Market Cap
Market Cap
118 Million
NOSH
180 Million
Latest Quarter
Latest Quarter
31-Aug-2024 [#1]
Announcement Date
30-Oct-2024
Next Quarter
30-Nov-2024
Est. Ann. Date
17-Jan-2025
Est. Ann. Due Date
29-Jan-2025
QoQ | YoY
771.99% | 7,128.24%
T4Q Result
Revenue | NP to SH
111,806.000 | 15,667.000
RPS | P/RPS
62.11 Cent | 1.05
EPS | P/E | EY
8.70 Cent | 7.53 | 13.29%
DPS | DY | Payout %
1.99 Cent | 3.04% | 22.83%
NAPS | P/NAPS
0.60 | 1.10
QoQ | YoY
63.06% | -1.73%
NP Margin | ROE
14.01% | 14.60%
F.Y. | Ann. Date
31-Aug-2024 | 30-Oct-2024
Latest Audited Result
Latest Audited Result
31-May-2024
Announcement Date
25-Sep-2024
Next Audited Result
31-May-2025
Est. Ann. Date
25-Sep-2025
Est. Ann. Due Date
27-Nov-2025
Annual (Unaudited)
Revenue | NP to SH
72,331.000 | 9,607.000
RPS | P/RPS
40.18 Cent | 1.63
EPS | P/E | EY
5.34 Cent | 12.27 | 8.15%
DPS | DY | Payout %
1.99 Cent | 3.04% | 37.23%
NAPS | P/NAPS
0.56 | 1.16
YoY
-37.11%
NP Margin | ROE
13.28% | 9.49%
F.Y. | Ann. Date
31-May-2024 | 25-Jul-2024
Annualized Result
Revenue | NP to SH
177,236.000 | 23,896.000
RPS | P/RPS
98.46 Cent | 0.67
EPS | P/E | EY
13.28 Cent | 4.93 | 20.27%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
148.74% | 7128.24%
NP Margin | ROE
13.48% | 22.27%
F.Y. | Ann. Date
31-Aug-2024 | 30-Oct-2024
Business Process
| Trailing 4 Quarters | Trailing 8 Quarters | |||
|---|---|---|---|---|
| Available Quarters | 4 Quarters | 8 Quarters | ||
| Continuous Quarters Of Revenue Growth | 1 / 4 | 25.00% | 1 / 8 | 12.50% |
| Total Positive Profit Years | 3 / 4 | 75.00% | 5 / 8 | 62.50% |
| Continuous Quarters Of Positive Profit | 1 / 4 | 25.00% | 1 / 8 | 12.50% |
| Continuous Quarters Of Profit Growth | 1 / 4 | 25.00% | 1 / 8 | 12.50% |
| Continuous Quarters Of Adjusted EPS Growth | 1 / 4 | 25.00% | 1 / 8 | 12.50% |
| Total Dividend Years | 2 / 4 | 50.00% | 2 / 8 | 25.00% |
| Continuous Quarters Of Dividend | 0 / 4 | 0.00% | 0 / 8 | 0.00% |
| Continuous Quarters Of Dividend Growth | 0 / 4 | 0.00% | 0 / 8 | 0.00% |
| Continuous Quarters Of Adjusted Dps Growth | 0 / 4 | 0.00% | 0 / 8 | 0.00% |
| Average ROE | 3.78% | 3.99% | ||
| Average Net Profit Margin | 6.84% | 14.97% | ||
| Last 5 Financial Years | Last 10 Financial Years | |||
|---|---|---|---|---|
| Available Years | 5 Years | 10 Years | ||
| Continuous Quarters Of Revenue Growth | 1 / 5 | 20.00% | 1 / 10 | 10.00% |
| Total Positive Profit Years | 3 / 5 | 60.00% | 6 / 10 | 60.00% |
| Continuous Quarters Of Positive Profit | 2 / 5 | 40.00% | 2 / 10 | 20.00% |
| Continuous Quarters Of Profit Growth | 0 / 5 | 0.00% | 0 / 10 | 0.00% |
| Continuous Quarters Of Adjusted EPS Growth | 0 / 5 | 0.00% | 0 / 10 | 0.00% |
| Total Dividend Years | 1 / 5 | 20.00% | 1 / 10 | 10.00% |
| Continuous Quarters Of Dividend | 1 / 5 | 20.00% | 1 / 10 | 10.00% |
| Continuous Quarters Of Dividend Growth | 0 / 5 | 0.00% | 0 / 10 | 0.00% |
| Continuous Quarters Of Adjusted Dps Growth | 1 / 5 | 20.00% | 1 / 10 | 10.00% |
| Average ROE | -12.34% | -7.34% | ||
| Average Net Profit Margin | -81.32% | -47.62% | ||
Key Result
| T4Q | Annualized | Annual (Unaudited) | Last 10 FY Average | Last 5 FY Average | |
|---|---|---|---|---|---|
| Revenue | 111,806 | 177,236 | 72,331 | 71,474 | 43,408 |
| NP to SH | 15,667 | 23,896 | 9,607 | -6,851 | -9,994 |
| Dividend | 3,577 | 0 | 3,577 | 357 | 715 |
| Adjusted EPS | 8.70 | 13.28 | 5.34 | -3.81 | -5.55 |
| Adjusted DPS | 1.99 | 0.00 | 1.99 | 0.20 | 0.40 |
NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share
All figures in '000 unless specified.
EPS & DPS's figures in Cent.
Growth
| LQ QoQ | LQ YoY | CQ YoY | LQ vs Average of T4Q | LQ vs Average of T8Q | |
|---|---|---|---|---|---|
| Revenue | 876.40% | 816.42% | 816.42% | 58.52% | 136.17% |
| NP to Owner | 771.99% | 7,128.24% | 7,128.24% | 52.52% | 51.19% |
| Dividend | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Adjusted EPS | 771.99% | 7,128.24% | 7,128.24% | 52.52% | 51.19% |
| Adjusted DPS | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year
| T4Q vs LFY | T4Q vs AL5FY | T4Q vs AL10FY | AQR vs LFY | AQR vs AL5FY | AQR vs AL10FY | LFY YoY | LFY vs AL5FY | LFY vs AL10FY | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54.58% | 157.57% | 56.43% | 145.03% | 308.30% | 147.97% | 100.22% | 66.63% | 1.20% |
| NP to Owner | 63.08% | 256.76% | 328.68% | 148.74% | 339.09% | 448.79% | -37.11% | 196.12% | 240.23% |
| Dividend | 0.00% | 400.00% | 900.00% | 0.00% | 0.00% | 0.00% | 0.00% | 400.00% | 900.00% |
| Adjusted EPS | 63.08% | 256.76% | 328.68% | 148.74% | 339.09% | 448.79% | -37.11% | 196.12% | 240.23% |
| Adjusted DPS | 0.00% | 400.00% | 900.00% | 0.00% | 0.00% | 0.00% | 0.00% | 400.00% | 900.00% |
T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year
Discussions
9 people like this. Showing 50 of 3,315 comments
Stock to caution
Tas 78 cents
Maybe trying to pass 85 cents resistance(Or 1-2 trading days)
28/4/24 3.27pm
2024-04-28 15:27
Wah,it really up.
3/5/24 4pm
Stock to caution
Tas 78 cents
Maybe trying to pass 85 cents resistance(Or 1-2 trading days)
28/4/24 3.27pm
Tas
2024-05-03 16:00
I am revising my target price to RM1.36 to as below:
1. Assuming no growth to the latest qr. Earnings per quarter will be RM0.0339
2. Annualized the earnings. RM0.0339 x 4 = RM0.1356
3. Ascribe PER 10 for TAS. RM0.1356 x 10 = RM1.36
2024-05-06 15:56
Sector experiencing huge demand with HIGH ASP. Cheap PE. Small market cap. Lots of upside! Market will rerate higher soon!
2024-05-07 11:29
People keep asking. Still can buy? The answer is YES. Don't say I bojio ya. See ya at the top!
2024-05-07 11:34
dompeilee
Wah never thought it could shoot past NTA! Luckily still have few biji left! Can afford to make less in local mkt since profit is pouring in from Japan!!! Nomura, Dentsu, Ogura, Nihon ISK etc etc etc😘
2024-01-05 15:55
SOLD the balance of my TAS @ 89c this morning!😊 +400%!
2024-05-24 09:46
selloff almost done, reversal signal came out ,if close above 0.75 good sign
2024-06-05 11:01
This Q less vessel delivered,guess only 1 vessel because revenue 4mil only ,next Q will be more as they secured more than 200mil of contract and estimated to be fully delivered end of next year.Each Q will be 30mil above if divided by 6Q.Buying at this level is cheap plus 1 sen dividend
2024-07-26 09:42
next q will be surprisingly strong as delivery delayed to current quarters. imagine combining delivery of 2 quarters into 1, what will be the revenue n profit. go do the maths youself
2024-07-26 16:58
TAS Offshore (TOB MK, NOT RATED, FV: MYR0.96) Follow up note
♦️ Why lower? The lower quarterly revenue and profit were primarily due to the absence of vessel deliveries in 4Q24, as the five scheduled tugboat deliveries were postponed from May to June. This delay resulted from the Indonesia Raya celebration in April and May, leading to a higher inventory level of MYR94.8m, up 22% quarter-on-quarter, as noted in the quarterly announcement.
♦️ What will happen next? Following my follow-up with management this morning, two of the delayed tugboats were delivered in July, and the remaining three are expected to be delivered in August, pending customer approval and payment. Additionally, there should be another two or more tugboats delivered next month, aside from the five backlog tugboats. The Board remains optimistic about its prospects as the Group is well-positioned to benefit from the steady development of mining
industry and strong client base in Indonesia. The Group has also acquired additional land of 14.4 hectares for capacity expansion expected to commence by FY26F.
♦️ Consequently, the Group delivered only 10 tugboats in FY24, compared to our forecast of 14, resulting in a profit of MYR9.6m versus our previous FY24 forecast of MYR13m.
♦️ Orderbook more than double of FY24 revenue. The outstanding order book currently exceeds MYR200m, with no order cancellations to date. Looking ahead, we anticipate the Group will deliver 18 tugboats in FY25, including the delayed units, and thus maintain our FY25 forecast of MYR17.3m.
♦️ Valuation. The stock is currently trading at 6.9x FY25F P/E vs our target P/E of 10x.
1 month ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
Rakuten Trade Research Reports
2
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
3
save malaysia!
4
Good Articles to Share
Honda and Nissan consider mutual production of vehicles, Kyodo reports
5
Good Articles to Share
World’s largest stablecoin issuer Tether sees US$10b in net profits for 2024
6
Good Articles to Share
7
Good Articles to Share
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
goldmanbull
Small market cap with high ROE. Can easily double to RM1.40
2024-04-27 23:33