[CLMT] YoY Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 289,216 230,887 94,636 0 -
PBT 250,465 179,814 109,396 0 -
Tax 0 0 0 0 -
NP 250,465 179,814 109,396 0 -
-
NP to SH 250,465 179,814 109,396 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 38,751 51,073 -14,760 0 -
-
Net Worth 2,038,139 1,642,151 1,389,599 0 -
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 148,972 117,928 45,919 - -
Div Payout % 59.48% 65.58% 41.98% - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 2,038,139 1,642,151 1,389,599 0 -
NOSH 1,765,081 1,498,450 1,350,567 0 -
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 86.60% 77.88% 115.60% 0.00% -
ROE 12.29% 10.95% 7.87% 0.00% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 16.39 15.41 7.01 0.00 -
EPS 14.19 12.00 8.10 0.00 -
DPS 8.44 7.87 3.40 0.00 -
NAPS 1.1547 1.0959 1.0289 1.0289 3.91%
Adjusted Per Share Value based on latest NOSH - 0
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 10.04 8.02 3.29 0.00 -
EPS 8.70 6.24 3.80 0.00 -
DPS 5.17 4.09 1.59 0.00 -
NAPS 0.7077 0.5702 0.4825 1.0289 -11.71%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/12 30/12/11 30/12/10 - -
Price 1.80 1.44 1.12 0.00 -
P/RPS 10.99 9.35 15.98 0.00 -
P/EPS 12.68 12.00 13.83 0.00 -
EY 7.88 8.33 7.23 0.00 -
DY 4.69 5.47 3.04 0.00 -
P/NAPS 1.56 1.31 1.09 0.00 -
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 22/01/13 20/01/12 21/01/11 - -
Price 1.89 1.45 1.10 0.00 -
P/RPS 11.53 9.41 15.70 0.00 -
P/EPS 13.32 12.08 13.58 0.00 -
EY 7.51 8.28 7.36 0.00 -
DY 4.47 5.43 3.09 0.00 -
P/NAPS 1.64 1.32 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment